{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/036690","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"036690","name":"코맥스","market":"KOSDAQ","sector":"통신 및 방송 장비 제조업","lastPrice":2885,"marketCap":125692107675,"sharesOutstanding":43567455,"asOf":"2026-09-26T15:09:35.357Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":12.49,"psr":1.48,"evEbitda":null,"ev":121501002413,"fcff":-3439739058,"fcffYield":-0.0283,"roe":-0.8566,"revenueGrowth":{"y1":-0.2734,"y3":-0.1828,"y5":-0.0818},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.030Z"},"price":{"high52w":2885,"low52w":2885,"fromHigh":0,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0},{"label":"6개월","value":0},{"label":"1년","value":0},{"label":"3년","value":-0.0984},{"label":"5년","value":-0.5555}]},"dividends":[{"fiscalYear":2022,"dps":50,"yieldPct":1.6,"payoutPct":-14.9},{"fiscalYear":2021,"dps":50,"yieldPct":0.9,"payoutPct":-5.4},{"fiscalYear":2020,"dps":50,"yieldPct":0.9,"payoutPct":-52.7},{"fiscalYear":2019,"dps":50,"yieldPct":1.2,"payoutPct":18.7},{"fiscalYear":2018,"dps":50,"yieldPct":1.2,"payoutPct":23.3},{"fiscalYear":2017,"dps":50,"yieldPct":0.7,"payoutPct":9.4}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":144404503845,"operatingIncome":5513641120,"netIncome":3019688317,"controllingNetIncome":3016439750,"ebitda":7893159642,"fcff":-840973942,"cfo":1173857873,"capex":2095711406,"totalAssets":105445313950,"totalLiabilities":39156976670,"totalEquity":66288337280,"cash":7168117380,"totalDebt":6294601461},{"fiscalYear":2019,"statement":"연결","revenue":143101258623,"operatingIncome":6441842096,"netIncome":3900603526,"controllingNetIncome":3841818391,"ebitda":10587528192,"fcff":1263711697,"cfo":3185250180,"capex":2107130716,"totalAssets":110179683529,"totalLiabilities":40563570964,"totalEquity":69616112565,"cash":7155710757,"totalDebt":6396736611},{"fiscalYear":2020,"statement":"연결","revenue":130397494946,"operatingIncome":3961391211,"netIncome":2467578267,"controllingNetIncome":2465288789,"ebitda":7252658128,"fcff":1674879725,"cfo":5588927958,"capex":4035263545,"totalAssets":115451070036,"totalLiabilities":44123453070,"totalEquity":71327616966,"cash":8567416232,"totalDebt":7335074048},{"fiscalYear":2021,"statement":"연결","revenue":141425991081,"operatingIncome":-12184065352,"netIncome":-14129896304,"controllingNetIncome":-14151761211,"ebitda":-9863993503,"fcff":-863195530,"cfo":757574376,"capex":1827850828,"totalAssets":116811439054,"totalLiabilities":62312228877,"totalEquity":54499210177,"cash":8446797205,"totalDebt":10332282012},{"fiscalYear":2022,"statement":"연결","revenue":155998634081,"operatingIncome":-5079546128,"netIncome":-5229220160,"controllingNetIncome":-5344449121,"ebitda":-3602375540,"fcff":-6409059729,"cfo":-5634108331,"capex":1158367950,"totalAssets":95409463790,"totalLiabilities":46734979002,"totalEquity":48674484788,"cash":2326837290,"totalDebt":13045201600},{"fiscalYear":2023,"statement":"연결","revenue":137009128290,"operatingIncome":-6446909139,"netIncome":-7720568814,"controllingNetIncome":-7932025457,"ebitda":null,"fcff":-1165365953,"cfo":-686940391,"capex":1131756476,"totalAssets":98300576554,"totalLiabilities":58018506402,"totalEquity":40282070152,"cash":1204407651,"totalDebt":109018099},{"fiscalYear":2024,"statement":"연결","revenue":117161884091,"operatingIncome":-12335797653,"netIncome":-16796298127,"controllingNetIncome":-16812646421,"ebitda":null,"fcff":-5424389551,"cfo":-5919837423,"capex":562917253,"totalAssets":108443858197,"totalLiabilities":82236700910,"totalEquity":26207157287,"cash":3228311944,"totalDebt":161494070},{"fiscalYear":2025,"statement":"연결","revenue":85126354242,"operatingIncome":-14175346003,"netIncome":-15117560666,"controllingNetIncome":-15192757152,"ebitda":-13907851666,"fcff":-3439739058,"cfo":-4143227279,"capex":378067042,"totalAssets":93400414061,"totalLiabilities":82453070387,"totalEquity":10947343674,"cash":4292105474,"totalDebt":101000212}],"quarterly":[{"stockCode":"036690","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":23667053270,"operatingIncome":-1665783968,"netIncome":-2055655893,"prevYearRevenue":26987017164,"prevYearOperatingIncome":-7235823884,"prevYearNetIncome":-7413332670,"source":"11014","updatedAt":"2026-08-26T22:26:19.666Z"},{"stockCode":"036690","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":20514792211,"operatingIncome":-9277837036,"netIncome":-11201299020,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:19.672Z"},{"stockCode":"036690","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":19704433412,"operatingIncome":3239221377,"netIncome":2290970346,"prevYearRevenue":23258940453,"prevYearOperatingIncome":-2215799212,"prevYearNetIncome":-2673539404,"source":"11013","updatedAt":"2026-08-26T22:26:19.150Z"},{"stockCode":"036690","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":18264739226,"operatingIncome":2237285025,"netIncome":1696559524,"prevYearRevenue":17685568308,"prevYearOperatingIncome":-1015925787,"prevYearNetIncome":812933652,"source":"11012","updatedAt":"2026-08-26T22:26:19.396Z"}]}