{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/036710","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"036710","name":"심텍홀딩스","market":"KOSDAQ","sector":"회사 본부 및 경영 컨설팅 서비스업","lastPrice":4160,"marketCap":219763456640,"sharesOutstanding":52827754,"asOf":"2026-09-26T15:09:35.357Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":8.58,"psr":0.14,"evEbitda":1.95,"ev":149599496708,"fcff":-191349581097,"fcffYield":-1.2791,"roe":-1.4791,"revenueGrowth":{"y1":0.1735,"y3":-0.0369,"y5":0.0492},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.085Z"},"price":{"high52w":6140,"low52w":2135,"fromHigh":-0.3225,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0.0904},{"label":"6개월","value":0.5817},{"label":"1년","value":0.5379},{"label":"3년","value":0.5072},{"label":"5년","value":0.3707}]},"dividends":[{"fiscalYear":2025,"dps":10,"yieldPct":0.38,"payoutPct":null},{"fiscalYear":2024,"dps":10,"yieldPct":0.91,"payoutPct":null},{"fiscalYear":2023,"dps":10,"yieldPct":0.26,"payoutPct":null},{"fiscalYear":2022,"dps":50,"yieldPct":1.62,"payoutPct":7.47},{"fiscalYear":2021,"dps":50,"yieldPct":1.16,"payoutPct":9.03},{"fiscalYear":2020,"dps":30,"yieldPct":1.25,"payoutPct":4.95},{"fiscalYear":2019,"dps":10,"yieldPct":0.63,"payoutPct":null},{"fiscalYear":2018,"dps":10,"yieldPct":0.56,"payoutPct":56.97}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1007097364622,"operatingIncome":29720556974,"netIncome":1545947809,"controllingNetIncome":684412538,"ebitda":102859847464,"fcff":-3355727934,"cfo":88525410221,"capex":98765234568,"totalAssets":840326060570,"totalLiabilities":609955857626,"totalEquity":230370202944,"cash":28497579535,"totalDebt":225447360630},{"fiscalYear":2019,"statement":"연결","revenue":1000340254508,"operatingIncome":-17115398709,"netIncome":-38620592102,"controllingNetIncome":-14839086177,"ebitda":59549593528,"fcff":-102516245782,"cfo":-35396307151,"capex":75785711273,"totalAssets":865319568711,"totalLiabilities":680138092002,"totalEquity":185181476709,"cash":14568925572,"totalDebt":335977805973},{"fiscalYear":2020,"statement":"연결","revenue":1201710255582,"operatingIncome":88375482195,"netIncome":53478412815,"controllingNetIncome":23416223167,"ebitda":166505926358,"fcff":131851653396,"cfo":212192681185,"capex":86159329513,"totalAssets":808143941316,"totalLiabilities":488388484698,"totalEquity":319755456618,"cash":20137763871,"totalDebt":130085836064},{"fiscalYear":2021,"statement":"연결","revenue":1366128529444,"operatingIncome":170757570465,"netIncome":106567914869,"controllingNetIncome":27391844889,"ebitda":249635184264,"fcff":6118489519,"cfo":84334273736,"capex":83040400894,"totalAssets":977698723832,"totalLiabilities":514099842632,"totalEquity":463598881200,"cash":72695045074,"totalDebt":104405009495},{"fiscalYear":2022,"statement":"연결","revenue":1710417170744,"operatingIncome":299874298926,"netIncome":186450198780,"controllingNetIncome":33122419177,"ebitda":390994903180,"fcff":125836130943,"cfo":421088344535,"capex":298815207999,"totalAssets":1416383744872,"totalLiabilities":783354665925,"totalEquity":633029078947,"cash":141882333845,"totalDebt":167033641666},{"fiscalYear":2023,"statement":"연결","revenue":1092958281242,"operatingIncome":-206310593777,"netIncome":-196307441993,"controllingNetIncome":-98709308433,"ebitda":-106838439073,"fcff":-296354993635,"cfo":-122509976462,"capex":189538949034,"totalAssets":1310605718748,"totalLiabilities":891702876069,"totalEquity":418902842679,"cash":28143495333,"totalDebt":116794151720},{"fiscalYear":2024,"statement":"연결","revenue":1302111613999,"operatingIncome":-131512573158,"netIncome":-112319134785,"controllingNetIncome":-78223488217,"ebitda":-23953540926,"fcff":-232731011925,"cfo":-106971624127,"capex":141103174184,"totalAssets":1469299011962,"totalLiabilities":1190642671630,"totalEquity":278656340332,"cash":139114272823,"totalDebt":4052792013},{"fiscalYear":2025,"statement":"연결","revenue":1528084012715,"operatingIncome":-34264413583,"netIncome":-151085741073,"controllingNetIncome":-37812693853,"ebitda":76793132883,"fcff":-191349581097,"cfo":-138993810711,"capex":71314053372,"totalAssets":1596446603155,"totalLiabilities":1222534741514,"totalEquity":373911861641,"cash":80121940401,"totalDebt":9957980469}],"quarterly":[{"stockCode":"036710","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":398052866260,"operatingIncome":2533370326,"netIncome":2464450238,"prevYearRevenue":342044840027,"prevYearOperatingIncome":-16178944791,"prevYearNetIncome":36334186419,"source":"11014","updatedAt":"2026-08-26T22:24:10.548Z"},{"stockCode":"036710","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":437560637896,"operatingIncome":3747330251,"netIncome":-89321426890,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:10.551Z"},{"stockCode":"036710","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":443177688304,"operatingIncome":964665052,"netIncome":205133936,"prevYearRevenue":324355123000,"prevYearOperatingIncome":-36836188891,"prevYearNetIncome":-54865073717,"source":"11013","updatedAt":"2026-08-26T22:24:10.021Z"},{"stockCode":"036710","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":558207126719,"operatingIncome":57558623825,"netIncome":30116583344,"prevYearRevenue":368115385559,"prevYearOperatingIncome":-3708925269,"prevYearNetIncome":-9363690704,"source":"11012","updatedAt":"2026-08-26T22:24:10.276Z"}]}