{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/036810","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"036810","name":"에프에스티","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":30200,"marketCap":653823627800,"sharesOutstanding":21649789,"asOf":"2026-09-26T15:09:35.358Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.71,"psr":2.33,"evEbitda":49.9,"ev":632338010345,"fcff":-34619431743,"fcffYield":-0.0547,"roe":-0.0505,"revenueGrowth":{"y1":0.1805,"y3":0.0785,"y5":0.1102},"operatingIncomeGrowth":{"y1":-1.2389,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.032Z"},"price":{"high52w":49550,"low52w":15390,"fromHigh":-0.3905,"returns":[{"label":"1개월","value":0.1984},{"label":"3개월","value":0.2454},{"label":"6개월","value":-0.2246},{"label":"1년","value":0.0307},{"label":"3년","value":0.5153},{"label":"5년","value":0.0942}]},"dividends":[{"fiscalYear":2023,"dps":50,"yieldPct":0.2,"payoutPct":-5.41},{"fiscalYear":2022,"dps":100,"yieldPct":0.62,"payoutPct":4.8},{"fiscalYear":2021,"dps":130,"yieldPct":0.41,"payoutPct":9.08},{"fiscalYear":2020,"dps":100,"yieldPct":0.4,"payoutPct":9.73},{"fiscalYear":2019,"dps":80,"yieldPct":1.07,"payoutPct":7.98},{"fiscalYear":2018,"dps":80,"yieldPct":2.16,"payoutPct":8.58},{"fiscalYear":2017,"dps":80,"yieldPct":1.41,"payoutPct":14.33}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":165054024165,"operatingIncome":20001480622,"netIncome":16947266064,"controllingNetIncome":15979753163,"ebitda":27780058038,"fcff":21805449339,"cfo":29982413792,"capex":8669690086,"totalAssets":141867686288,"totalLiabilities":46331274233,"totalEquity":95536412055,"cash":21936935716,"totalDebt":26620000000},{"fiscalYear":2019,"statement":"연결","revenue":125729653931,"operatingIncome":18873234253,"netIncome":18278889592,"controllingNetIncome":18527475548,"ebitda":null,"fcff":-11818133107,"cfo":17071943199,"capex":29256752730,"totalAssets":181134486476,"totalLiabilities":67980117390,"totalEquity":113154369086,"cash":12740235292,"totalDebt":40637000000},{"fiscalYear":2020,"statement":"연결","revenue":166157842718,"operatingIncome":24841770839,"netIncome":18687189166,"controllingNetIncome":18687189166,"ebitda":52034034951,"fcff":-672889308,"cfo":27353889955,"capex":28656475560,"totalAssets":224226234384,"totalLiabilities":90350678850,"totalEquity":133875555534,"cash":23542084237,"totalDebt":57122000000},{"fiscalYear":2021,"statement":"연결","revenue":213658265007,"operatingIncome":22636438454,"netIncome":28215983271,"controllingNetIncome":32144208696,"ebitda":25860369365,"fcff":-60352902408,"cfo":22519381136,"capex":83878461249,"totalAssets":345876770003,"totalLiabilities":137183124822,"totalEquity":208693645181,"cash":44391266765,"totalDebt":96042000000},{"fiscalYear":2022,"statement":"연결","revenue":223393506783,"operatingIncome":6180171118,"netIncome":40839358558,"controllingNetIncome":44074845898,"ebitda":24457549678,"fcff":-34312923977,"cfo":-1555232062,"capex":34923806575,"totalAssets":394759805998,"totalLiabilities":149006341683,"totalEquity":245753464315,"cash":18754335370,"totalDebt":106769700003},{"fiscalYear":2023,"statement":"연결","revenue":197608619262,"operatingIncome":-10782402895,"netIncome":-18103402115,"controllingNetIncome":-13551221531,"ebitda":7780032206,"fcff":-19890122065,"cfo":8141530480,"capex":30734840351,"totalAssets":408834879367,"totalLiabilities":169060375099,"totalEquity":239774504268,"cash":28169658646,"totalDebt":127394234136},{"fiscalYear":2024,"statement":"연결","revenue":237408450542,"operatingIncome":2287271800,"netIncome":-1637674189,"controllingNetIncome":1450357650,"ebitda":null,"fcff":-71386498245,"cfo":-5385859478,"capex":68845487056,"totalAssets":506143782379,"totalLiabilities":262008001057,"totalEquity":244135781322,"cash":28255909214,"totalDebt":210128736763},{"fiscalYear":2025,"statement":"연결","revenue":280262733555,"operatingIncome":-546526969,"netIncome":-14329719293,"controllingNetIncome":-12317826570,"ebitda":12671885579,"fcff":-34619431743,"cfo":14070656599,"capex":48690088342,"totalAssets":540070062623,"totalLiabilities":297754762082,"totalEquity":242315300541,"cash":31608229451,"totalDebt":10122611996}],"quarterly":[{"stockCode":"036810","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":65499988910,"operatingIncome":-1872319549,"netIncome":-6765726454,"prevYearRevenue":58450635787,"prevYearOperatingIncome":297078332,"prevYearNetIncome":-1514683198,"source":"11014","updatedAt":"2026-08-26T22:21:34.227Z"},{"stockCode":"036810","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":70269160957,"operatingIncome":-3158640492,"netIncome":-3720599137,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:34.231Z"},{"stockCode":"036810","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":69555635448,"operatingIncome":1420764575,"netIncome":-2819478953,"prevYearRevenue":68494438290,"prevYearOperatingIncome":2754422354,"prevYearNetIncome":-234694344,"source":"11013","updatedAt":"2026-08-26T22:21:33.673Z"},{"stockCode":"036810","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":89302520311,"operatingIncome":9622218028,"netIncome":6999938380,"prevYearRevenue":75999145398,"prevYearOperatingIncome":1730010718,"prevYearNetIncome":-3608699358,"source":"11012","updatedAt":"2026-08-26T22:21:33.943Z"}]}