{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/036890","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"036890","name":"진성티이씨","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":12030,"marketCap":265052454690,"sharesOutstanding":22032623,"asOf":"2026-09-26T15:09:35.358Z"},"valuation":{"fiscalYear":2025,"per":8.12,"perTtm":3.93,"ttmPeriod":"25Q3~26Q2","pbr":0.89,"psr":0.57,"evEbitda":5.56,"ev":292403271763,"fcff":-32201974974,"fcffYield":-0.1101,"roe":0.1166,"revenueGrowth":{"y1":0.1877,"y3":-0.05,"y5":0.0831},"operatingIncomeGrowth":{"y1":0.9615,"y3":-0.1025,"y5":0.1581},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.998Z"},"price":{"high52w":20550,"low52w":11480,"fromHigh":-0.4146,"returns":[{"label":"1개월","value":-0.0934},{"label":"3개월","value":-0.0739},{"label":"6개월","value":-0.2486},{"label":"1년","value":-0.0391},{"label":"3년","value":0.0917},{"label":"5년","value":-0.022}]},"dividends":[{"fiscalYear":2025,"dps":330,"yieldPct":2.4,"payoutPct":20.3},{"fiscalYear":2024,"dps":200,"yieldPct":2.2,"payoutPct":19.1},{"fiscalYear":2023,"dps":200,"yieldPct":1.9,"payoutPct":14.1},{"fiscalYear":2022,"dps":300,"yieldPct":2.3,"payoutPct":13.2},{"fiscalYear":2021,"dps":200,"yieldPct":2,"payoutPct":23.38},{"fiscalYear":2020,"dps":200,"yieldPct":1.7,"payoutPct":26.35},{"fiscalYear":2019,"dps":200,"yieldPct":2.8,"payoutPct":40},{"fiscalYear":2018,"dps":200,"yieldPct":2.6,"payoutPct":40}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":354679312899,"operatingIncome":27979167500,"netIncome":21690773300,"controllingNetIncome":21690773300,"ebitda":34752508177,"fcff":-31686358717,"cfo":-6838905247,"capex":25913520501,"totalAssets":249946509996,"totalLiabilities":129339430188,"totalEquity":120607079808,"cash":14890925722,"totalDebt":56770143072},{"fiscalYear":2019,"statement":"연결","revenue":355564461674,"operatingIncome":29925876555,"netIncome":22006287438,"controllingNetIncome":22006287438,"ebitda":null,"fcff":20405124502,"cfo":29343894664,"capex":11077150215,"totalAssets":275526028467,"totalLiabilities":135853298907,"totalEquity":139672729560,"cash":29804079514,"totalDebt":66654160088},{"fiscalYear":2020,"statement":"연결","revenue":311241363982,"operatingIncome":23012553842,"netIncome":15151971990,"controllingNetIncome":15151971990,"ebitda":32083809267,"fcff":26597882884,"cfo":31346977605,"capex":6175528891,"totalAssets":280008699574,"totalLiabilities":130379905891,"totalEquity":149628793683,"cash":33833659959,"totalDebt":50266713033},{"fiscalYear":2021,"statement":"연결","revenue":438323707778,"operatingIncome":25292627399,"netIncome":17081212132,"controllingNetIncome":17081212132,"ebitda":30542416329,"fcff":-28193570858,"cfo":-19872094271,"capex":9337483666,"totalAssets":360754197273,"totalLiabilities":192241163452,"totalEquity":168513033821,"cash":13638512028,"totalDebt":71496868379},{"fiscalYear":2022,"statement":"연결","revenue":541014045943,"operatingIncome":66316216444,"netIncome":45431101006,"controllingNetIncome":45431101147,"ebitda":79352333923,"fcff":21110971855,"cfo":33270695182,"capex":14126195719,"totalAssets":402668670097,"totalLiabilities":193183284635,"totalEquity":209485385462,"cash":36219071234,"totalDebt":82545298825},{"fiscalYear":2023,"statement":"연결","revenue":485118584952,"operatingIncome":39589010073,"netIncome":28407293386,"controllingNetIncome":28407293510,"ebitda":46317521264,"fcff":85052532368,"cfo":87586756169,"capex":5848736851,"totalAssets":402862020333,"totalLiabilities":170722141792,"totalEquity":232139878541,"cash":96737201809,"totalDebt":11812967072},{"fiscalYear":2024,"statement":"연결","revenue":390515286432,"operatingIncome":24441981984,"netIncome":20961082240,"controllingNetIncome":20961100032,"ebitda":null,"fcff":25652266342,"cfo":48719969115,"capex":27815471548,"totalAssets":455354545266,"totalLiabilities":193060380276,"totalEquity":262294164990,"cash":125789688254,"totalDebt":20160000000},{"fiscalYear":2025,"statement":"연결","revenue":463820413148,"operatingIncome":47942987124,"netIncome":32643052549,"controllingNetIncome":32643054005,"ebitda":52601220607,"fcff":-32201974974,"cfo":21706590494,"capex":57282286894,"totalAssets":514178422526,"totalLiabilities":216644730564,"totalEquity":297533691962,"cash":78467940568,"totalDebt":105818757641}],"quarterly":[{"stockCode":"036890","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":118335383258,"operatingIncome":12653107753,"netIncome":10875785027,"prevYearRevenue":93677369411,"prevYearOperatingIncome":4095843812,"prevYearNetIncome":334076809,"source":"11014","updatedAt":"2026-08-26T22:23:10.628Z"},{"stockCode":"036890","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":122202830311,"operatingIncome":11612381092,"netIncome":8745077652,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:10.632Z"},{"stockCode":"036890","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":136375622438,"operatingIncome":12949776663,"netIncome":13893494973,"prevYearRevenue":106562878886,"prevYearOperatingIncome":9066852683,"prevYearNetIncome":6600328154,"source":"11013","updatedAt":"2026-08-26T22:23:10.118Z"},{"stockCode":"036890","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":152844599740,"operatingIncome":11492081693,"netIncome":33983526636,"prevYearRevenue":116719320693,"prevYearOperatingIncome":14610645596,"prevYearNetIncome":6421861716,"source":"11012","updatedAt":"2026-08-26T22:23:10.392Z"}]}