{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/036930","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"036930","name":"주성엔지니어링","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":203500,"marketCap":9458908123500,"sharesOutstanding":46481121,"asOf":"2026-09-26T15:09:35.358Z"},"valuation":{"fiscalYear":2025,"per":265,"perTtm":1305.11,"ttmPeriod":"25Q3~26Q2","pbr":16.02,"psr":30.44,"evEbitda":187.97,"ev":9299374042504,"fcff":-64710305688,"fcffYield":-0.007,"roe":0.0617,"revenueGrowth":{"y1":-0.2411,"y3":-0.1081,"y5":0.2125},"operatingIncomeGrowth":{"y1":-0.6784,"y3":-0.3681,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.313Z"},"price":{"high52w":250500,"low52w":26450,"fromHigh":-0.1876,"returns":[{"label":"1개월","value":0.1362},{"label":"3개월","value":0.2289},{"label":"6개월","value":1.9071},{"label":"1년","value":5.6287},{"label":"3년","value":6.5651},{"label":"5년","value":15.28}]},"dividends":[{"fiscalYear":2025,"dps":53,"yieldPct":0.19,"payoutPct":6.79},{"fiscalYear":2024,"dps":287,"yieldPct":0.97,"payoutPct":12.28},{"fiscalYear":2023,"dps":50,"yieldPct":0.15,"payoutPct":6.95},{"fiscalYear":2022,"dps":193,"yieldPct":1.71,"payoutPct":8.71},{"fiscalYear":2021,"dps":155,"yieldPct":0.73,"payoutPct":5.14},{"fiscalYear":2019,"dps":70,"yieldPct":0.86,"payoutPct":12.7},{"fiscalYear":2018,"dps":100,"yieldPct":1.55,"payoutPct":11},{"fiscalYear":2017,"dps":100,"yieldPct":0.74,"payoutPct":11.5}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":175637904859,"operatingIncome":15274163282,"netIncome":7699424476,"controllingNetIncome":7706244136,"ebitda":25702871791,"fcff":36249642046,"cfo":30271054893,"capex":271993550,"totalAssets":307700328700,"totalLiabilities":193479342821,"totalEquity":114220985879,"cash":29571610606,"totalDebt":null},{"fiscalYear":2016,"statement":"연결","revenue":268011410937,"operatingIncome":37688491507,"netIncome":32594662746,"controllingNetIncome":32594662746,"ebitda":49752303534,"fcff":null,"cfo":44731184198,"capex":null,"totalAssets":327512587532,"totalLiabilities":179773985540,"totalEquity":147738601992,"cash":31479562559,"totalDebt":null},{"fiscalYear":2017,"statement":"연결","revenue":272687422531,"operatingIncome":41690723162,"netIncome":42019907763,"controllingNetIncome":42019907763,"ebitda":52385541029,"fcff":39866319055,"cfo":57148234755,"capex":17958692566,"totalAssets":315265401377,"totalLiabilities":126876149524,"totalEquity":188389251853,"cash":49239307775,"totalDebt":15000000000},{"fiscalYear":2018,"statement":"연결","revenue":264029619691,"operatingIncome":41391956607,"netIncome":43785719642,"controllingNetIncome":43689932516,"ebitda":52504443505,"fcff":-87148602205,"cfo":-35025792062,"capex":52631564778,"totalAssets":363289203845,"totalLiabilities":153960369801,"totalEquity":209328834044,"cash":11642312918,"totalDebt":60500000000},{"fiscalYear":2019,"statement":"연결","revenue":259064128325,"operatingIncome":30944903614,"netIncome":26551287475,"controllingNetIncome":25764808519,"ebitda":40124567884,"fcff":-33242073615,"cfo":58464104612,"capex":94500316885,"totalAssets":450012280142,"totalLiabilities":202194817570,"totalEquity":247817462572,"cash":15355598503,"totalDebt":100604166256},{"fiscalYear":2020,"statement":"연결","revenue":118545864748,"operatingIncome":-25033172721,"netIncome":-8217719874,"controllingNetIncome":-8217719874,"ebitda":-10220759728,"fcff":-46653327368,"cfo":1572486285,"capex":50033380943,"totalAssets":549203147652,"totalLiabilities":321799583267,"totalEquity":227403564385,"cash":18536394225,"totalDebt":117588782435},{"fiscalYear":2021,"statement":"연결","revenue":377294631076,"operatingIncome":102611062636,"netIncome":145503481733,"controllingNetIncome":145503481733,"ebitda":117105058373,"fcff":96693886593,"cfo":110703979209,"capex":16476528086,"totalAssets":711899410354,"totalLiabilities":342264093986,"totalEquity":369635316368,"cash":119203187016,"totalDebt":92011739090},{"fiscalYear":2022,"statement":"연결","revenue":437938720318,"operatingIncome":123884000542,"netIncome":106171290850,"controllingNetIncome":106171290850,"ebitda":140360968441,"fcff":92881607038,"cfo":100995569624,"capex":8998591886,"totalAssets":833063199031,"totalLiabilities":348454879955,"totalEquity":484608319076,"cash":120982181388,"totalDebt":51471192424},{"fiscalYear":2023,"statement":"연결","revenue":284745246660,"operatingIncome":28937462812,"netIncome":34000802285,"controllingNetIncome":34000802285,"ebitda":48465322678,"fcff":-7114757808,"cfo":886629703,"capex":8673406867,"totalAssets":805261391385,"totalLiabilities":290513573540,"totalEquity":514747817845,"cash":110639608016,"totalDebt":5929460616},{"fiscalYear":2024,"statement":"연결","revenue":409393371588,"operatingIncome":97196211588,"netIncome":106814110967,"controllingNetIncome":106814110967,"ebitda":114797317161,"fcff":199495665327,"cfo":224672730163,"capex":25815356762,"totalAssets":986824795276,"totalLiabilities":420234495676,"totalEquity":566590299600,"cash":250695295992,"totalDebt":5345984620},{"fiscalYear":2025,"statement":"연결","revenue":310692584812,"operatingIncome":31257811742,"netIncome":35693416702,"controllingNetIncome":35693416702,"ebitda":49473460733,"fcff":-64710305688,"cfo":-30678160138,"capex":34838224547,"totalAssets":887892914256,"totalLiabilities":297436347858,"totalEquity":590456566398,"cash":164383610031,"totalDebt":4849529035}],"quarterly":[{"stockCode":"036930","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":58773454725,"operatingIncome":3355821494,"netIncome":7633537884,"prevYearRevenue":147204570853,"prevYearOperatingIncome":52171424088,"prevYearNetIncome":35601362949,"source":"11014","updatedAt":"2026-08-26T22:19:09.224Z"},{"stockCode":"036930","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":52280442586,"operatingIncome":-12581107733,"netIncome":-4695971298,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:09.226Z"},{"stockCode":"036930","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":54879092703,"operatingIncome":-7031233902,"netIncome":-1190968811,"prevYearRevenue":120846474023,"prevYearOperatingIncome":33907650658,"prevYearNetIncome":27716219528,"source":"11013","updatedAt":"2026-08-26T22:19:08.724Z"},{"stockCode":"036930","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":59881817078,"operatingIncome":1423232226,"netIncome":5500994210,"prevYearRevenue":78792213478,"prevYearOperatingIncome":6575447323,"prevYearNetIncome":5039630588,"source":"11012","updatedAt":"2026-08-26T22:19:08.960Z"}]}