{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/037030","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"037030","name":"파워넷","market":"KOSDAQ","sector":"전동기, 발전기 및 전기 변환 · 공급 · 제어 장치 제조업","lastPrice":3700,"marketCap":94398070400,"sharesOutstanding":25512992,"asOf":"2026-09-26T15:09:35.358Z"},"valuation":{"fiscalYear":2025,"per":6.21,"perTtm":7.64,"ttmPeriod":"25Q3~26Q2","pbr":0.62,"psr":0.21,"evEbitda":null,"ev":149995479680,"fcff":23014258904,"fcffYield":0.1534,"roe":0.1093,"revenueGrowth":{"y1":0.3854,"y3":0.2842,"y5":0.2488},"operatingIncomeGrowth":{"y1":0.8495,"y3":0.631,"y5":0.3013},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.280Z"},"price":{"high52w":9670,"low52w":2435,"fromHigh":-0.6174,"returns":[{"label":"1개월","value":0.1111},{"label":"3개월","value":-0.0773},{"label":"6개월","value":-0.2952},{"label":"1년","value":0.1672},{"label":"3년","value":0.169},{"label":"5년","value":-0.2161}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":116872861167,"operatingIncome":2773799939,"netIncome":4531873640,"controllingNetIncome":4531873640,"ebitda":4066924766,"fcff":954189706,"cfo":2691951334,"capex":1821126660,"totalAssets":82532723977,"totalLiabilities":35097000380,"totalEquity":47435723597,"cash":36948991444,"totalDebt":16186383274},{"fiscalYear":2019,"statement":"연결","revenue":128553806420,"operatingIncome":5156741960,"netIncome":5418183629,"controllingNetIncome":5418183629,"ebitda":5387772451,"fcff":1547207588,"cfo":4033300403,"capex":2621494170,"totalAssets":106275532186,"totalLiabilities":53169702046,"totalEquity":53105830140,"cash":11860261452,"totalDebt":9000000000},{"fiscalYear":2020,"statement":"연결","revenue":147184413302,"operatingIncome":6594931570,"netIncome":210031040,"controllingNetIncome":210031040,"ebitda":9452647697,"fcff":1464691937,"cfo":4023581141,"capex":2706986003,"totalAssets":120177284561,"totalLiabilities":46765198824,"totalEquity":73412085737,"cash":16695560566,"totalDebt":15557852507},{"fiscalYear":2021,"statement":"연결","revenue":207856484629,"operatingIncome":5462317594,"netIncome":2378475425,"controllingNetIncome":2378475425,"ebitda":7880623866,"fcff":-7187788434,"cfo":2179841608,"capex":9614812996,"totalAssets":157145105189,"totalLiabilities":72852200718,"totalEquity":84292904471,"cash":15194680869,"totalDebt":25182471007},{"fiscalYear":2022,"statement":"연결","revenue":211087434269,"operatingIncome":5672049840,"netIncome":1658736039,"controllingNetIncome":1658736039,"ebitda":9859143010,"fcff":-4115578879,"cfo":-2053592773,"capex":2303886167,"totalAssets":142228993464,"totalLiabilities":51178308480,"totalEquity":91050684984,"cash":10035639740,"totalDebt":13338147456},{"fiscalYear":2023,"statement":"연결","revenue":186158775836,"operatingIncome":7145653724,"netIncome":-196760382,"controllingNetIncome":-196760382,"ebitda":11832883903,"fcff":22224231781,"cfo":25663601978,"capex":3577216030,"totalAssets":148314213402,"totalLiabilities":54646534512,"totalEquity":93667678890,"cash":21930547564,"totalDebt":0},{"fiscalYear":2024,"statement":"연결","revenue":322684545519,"operatingIncome":13304929564,"netIncome":12804573780,"controllingNetIncome":20759747857,"ebitda":null,"fcff":24394984687,"cfo":24549254137,"capex":3178137764,"totalAssets":479966825260,"totalLiabilities":215908844232,"totalEquity":264057981028,"cash":47329862863,"totalDebt":113977806321},{"fiscalYear":2025,"statement":"연결","revenue":447036915403,"operatingIncome":24607601581,"netIncome":21335464443,"controllingNetIncome":15192500242,"ebitda":null,"fcff":23014258904,"cfo":21853360190,"capex":3448355108,"totalAssets":583813968667,"totalLiabilities":249310585867,"totalEquity":334503382800,"cash":57643011360,"totalDebt":113240420640}],"quarterly":[{"stockCode":"037030","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":100518382035,"operatingIncome":6669543345,"netIncome":10081690904,"prevYearRevenue":108276681709,"prevYearOperatingIncome":4700532743,"prevYearNetIncome":11343216658,"source":"11014","updatedAt":"2026-08-26T22:28:08.190Z"},{"stockCode":"037030","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":123913841101,"operatingIncome":3898418308,"netIncome":317815707,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:08.195Z"},{"stockCode":"037030","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":106575232899,"operatingIncome":3638936965,"netIncome":1575734759,"prevYearRevenue":105993135270,"prevYearOperatingIncome":4418724165,"prevYearNetIncome":3413966766,"source":"11013","updatedAt":"2026-08-26T22:28:07.679Z"},{"stockCode":"037030","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":104243907936,"operatingIncome":6900411978,"netIncome":373905621,"prevYearRevenue":116611556997,"prevYearOperatingIncome":9620915763,"prevYearNetIncome":7521991066,"source":"11012","updatedAt":"2026-08-26T22:28:07.919Z"}]}