{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/037070","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"037070","name":"파세코","market":"KOSDAQ","sector":"가정용 기기 제조업","lastPrice":6380,"marketCap":127600000000,"sharesOutstanding":20000000,"asOf":"2026-09-26T15:09:35.359Z"},"valuation":{"fiscalYear":2025,"per":34.48,"perTtm":41.43,"ttmPeriod":"25Q3~26Q2","pbr":1.49,"psr":0.76,"evEbitda":15.99,"ev":107830721165,"fcff":11007333737,"fcffYield":0.1021,"roe":0.0439,"revenueGrowth":{"y1":0.0644,"y3":-0.0574,"y5":-0.0325},"operatingIncomeGrowth":{"y1":null,"y3":-0.4065,"y5":-0.2784},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.086Z"},"price":{"high52w":9810,"low52w":5220,"fromHigh":-0.3496,"returns":[{"label":"1개월","value":0.1292},{"label":"3개월","value":0.2222},{"label":"6개월","value":-0.2512},{"label":"1년","value":0.0832},{"label":"3년","value":-0.3812},{"label":"5년","value":-0.6703}]},"dividends":[{"fiscalYear":2025,"dps":150,"yieldPct":1.9,"payoutPct":80.94},{"fiscalYear":2024,"dps":100,"yieldPct":2,"payoutPct":null},{"fiscalYear":2023,"dps":150,"yieldPct":1.98,"payoutPct":298.58},{"fiscalYear":2022,"dps":200,"yieldPct":1.47,"payoutPct":43.45},{"fiscalYear":2021,"dps":300,"yieldPct":1.37,"payoutPct":21.97},{"fiscalYear":2020,"dps":300,"yieldPct":2.2,"payoutPct":29.59},{"fiscalYear":2019,"dps":250,"yieldPct":2.7,"payoutPct":40.43},{"fiscalYear":2018,"dps":200,"yieldPct":4.2,"payoutPct":58.86}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":149411990189,"operatingIncome":5310786589,"netIncome":4749897620,"controllingNetIncome":null,"ebitda":9305695030,"fcff":1625020423,"cfo":5991327355,"capex":4577851031,"totalAssets":101543240292,"totalLiabilities":31573196841,"totalEquity":69970043451,"cash":2414898182,"totalDebt":6700000000},{"fiscalYear":2019,"statement":"별도","revenue":180409667920,"operatingIncome":10781597272,"netIncome":8643055957,"controllingNetIncome":null,"ebitda":14865221842,"fcff":11353650359,"cfo":16954622906,"capex":5817691676,"totalAssets":111403564055,"totalLiabilities":35586755942,"totalEquity":75816808113,"cash":14491175898,"totalDebt":11220104564},{"fiscalYear":2020,"statement":"별도","revenue":198109927468,"operatingIncome":16874791551,"netIncome":14173377176,"controllingNetIncome":null,"ebitda":21432863582,"fcff":12128317559,"cfo":17722244128,"capex":5791335286,"totalAssets":115256446565,"totalLiabilities":28689687958,"totalEquity":86566758607,"cash":12006304270,"totalDebt":2416384132},{"fiscalYear":2021,"statement":"별도","revenue":227184947641,"operatingIncome":22863943944,"netIncome":19085942910,"controllingNetIncome":null,"ebitda":27463288787,"fcff":5874994195,"cfo":9377501104,"capex":3690591379,"totalAssets":141881713333,"totalLiabilities":40512416260,"totalEquity":101369297073,"cash":18366496418,"totalDebt":10295009735},{"fiscalYear":2022,"statement":"별도","revenue":200475253164,"operatingIncome":15791923119,"netIncome":9191496080,"controllingNetIncome":null,"ebitda":20683058931,"fcff":-1815124734,"cfo":2649489787,"capex":4880266485,"totalAssets":149622116022,"totalLiabilities":43003290234,"totalEquity":106618825788,"cash":19282472463,"totalDebt":16983517064},{"fiscalYear":2023,"statement":"별도","revenue":147540869348,"operatingIncome":-1237803585,"netIncome":778287253,"controllingNetIncome":null,"ebitda":3450403277,"fcff":8566850049,"cfo":9460758634,"capex":1396947342,"totalAssets":133799799351,"totalLiabilities":30815426586,"totalEquity":102984372765,"cash":17455914423,"totalDebt":46498550},{"fiscalYear":2024,"statement":"별도","revenue":157757027360,"operatingIncome":-16805960197,"netIncome":-16777211028,"controllingNetIncome":null,"ebitda":-12706954866,"fcff":1999974124,"cfo":2781192268,"capex":1208165954,"totalAssets":120189902435,"totalLiabilities":37269092942,"totalEquity":82920809493,"cash":19084621730,"totalDebt":34350907},{"fiscalYear":2025,"statement":"별도","revenue":167909772380,"operatingIncome":3300899727,"netIncome":3701214003,"controllingNetIncome":null,"ebitda":6743088964,"fcff":11007333737,"cfo":14065166120,"capex":3413275190,"totalAssets":110766145071,"totalLiabilities":25179385119,"totalEquity":85586759952,"cash":19807448503,"totalDebt":38169668}],"quarterly":[{"stockCode":"037070","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":56426308687,"operatingIncome":5359804421,"netIncome":5488118546,"prevYearRevenue":51590935337,"prevYearOperatingIncome":-1267305438,"prevYearNetIncome":-1425088209,"source":"11014","updatedAt":"2026-08-26T22:26:49.278Z"},{"stockCode":"037070","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":29683647921,"operatingIncome":-1489215275,"netIncome":-1953311328,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:49.279Z"},{"stockCode":"037070","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":28100593082,"operatingIncome":-3366306506,"netIncome":-2874662445,"prevYearRevenue":34297262467,"prevYearOperatingIncome":-2288059318,"prevYearNetIncome":-2067400240,"source":"11013","updatedAt":"2026-08-26T22:26:48.759Z"},{"stockCode":"037070","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":46702021357,"operatingIncome":2351568594,"netIncome":2419792911,"prevYearRevenue":47502553305,"prevYearOperatingIncome":1718369899,"prevYearNetIncome":2233807025,"source":"11012","updatedAt":"2026-08-26T22:26:49.033Z"}]}