{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/037230","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"037230","name":"한국팩키지","market":"KOSDAQ","sector":"골판지, 종이 상자 및 종이용기 제조업","lastPrice":1370,"marketCap":40826447990,"sharesOutstanding":29800327,"asOf":"2026-09-26T15:09:35.359Z"},"valuation":{"fiscalYear":2025,"per":7.17,"perTtm":12.51,"ttmPeriod":"25Q3~26Q2","pbr":0.36,"psr":0.18,"evEbitda":7.25,"ev":100702246658,"fcff":20307758235,"fcffYield":0.2017,"roe":0.0519,"revenueGrowth":{"y1":-0.0067,"y3":0.0103,"y5":0.3173},"operatingIncomeGrowth":{"y1":0.4637,"y3":1.5698,"y5":0.3764},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.490Z"},"price":{"high52w":3410,"low52w":1281,"fromHigh":-0.5982,"returns":[{"label":"1개월","value":-0.0339},{"label":"3개월","value":0.0193},{"label":"6개월","value":-0.4781},{"label":"1년","value":-0.3251},{"label":"3년","value":-0.3184},{"label":"5년","value":-0.7345}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":2.5,"payoutPct":26.2},{"fiscalYear":2024,"dps":40,"yieldPct":2.3,"payoutPct":95.9},{"fiscalYear":2023,"dps":40,"yieldPct":2,"payoutPct":29.1},{"fiscalYear":2022,"dps":35,"yieldPct":1.5,"payoutPct":null},{"fiscalYear":2021,"dps":35,"yieldPct":0.7,"payoutPct":null},{"fiscalYear":2020,"dps":35,"yieldPct":0.5,"payoutPct":37.5},{"fiscalYear":2019,"dps":35,"yieldPct":1.6,"payoutPct":48.4},{"fiscalYear":2018,"dps":30,"yieldPct":1.6,"payoutPct":42.3}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":56852304507,"operatingIncome":2307586801,"netIncome":1774745759,"controllingNetIncome":null,"ebitda":3797297316,"fcff":-1994838466,"cfo":-977886787,"capex":1216886316,"totalAssets":52896708563,"totalLiabilities":10118319405,"totalEquity":42778389158,"cash":1915696591,"totalDebt":8063741109},{"fiscalYear":2019,"statement":"별도","revenue":58376992106,"operatingIncome":2554625144,"netIncome":1807691388,"controllingNetIncome":null,"ebitda":4159030483,"fcff":2688472948,"cfo":3653292302,"capex":1234575240,"totalAssets":70585401774,"totalLiabilities":30806358279,"totalEquity":39779043495,"cash":1087204645,"totalDebt":27012309497},{"fiscalYear":2020,"statement":"별도","revenue":56495797742,"operatingIncome":2013223821,"netIncome":2334120867,"controllingNetIncome":null,"ebitda":3566217279,"fcff":-1053192675,"cfo":3376004027,"capex":4871436231,"totalAssets":81251083407,"totalLiabilities":36344554114,"totalEquity":44906529293,"cash":1815645133,"totalDebt":31607881148},{"fiscalYear":2021,"statement":"별도","revenue":56223518386,"operatingIncome":-2104043009,"netIncome":-504442585,"controllingNetIncome":null,"ebitda":-285935260,"fcff":-3423530208,"cfo":2501283510,"capex":6064150193,"totalAssets":181954584519,"totalLiabilities":104219205187,"totalEquity":77735379332,"cash":4229608005,"totalDebt":77615296864},{"fiscalYear":2022,"statement":"별도","revenue":217319292042,"operatingIncome":585960544,"netIncome":-10602748604,"controllingNetIncome":null,"ebitda":7111689508,"fcff":2514795883,"cfo":3809847938,"capex":2656539741,"totalAssets":185550684848,"totalLiabilities":118492783203,"totalEquity":67057901645,"cash":3583418353,"totalDebt":84060601950},{"fiscalYear":2023,"statement":"별도","revenue":228068585477,"operatingIncome":8550618324,"netIncome":4089789989,"controllingNetIncome":null,"ebitda":13189800932,"fcff":11443031296,"cfo":11261224796,"capex":3012051063,"totalAssets":227560778704,"totalLiabilities":119728591521,"totalEquity":107832187183,"cash":3438104100,"totalDebt":74897955914},{"fiscalYear":2024,"statement":"별도","revenue":225600709096,"operatingIncome":6793927118,"netIncome":1242963263,"controllingNetIncome":null,"ebitda":11822344815,"fcff":6092094175,"cfo":8405172712,"capex":4377821988,"totalAssets":226377140340,"totalLiabilities":118744684966,"totalEquity":107632455374,"cash":1146210371,"totalDebt":75078327109},{"fiscalYear":2025,"statement":"별도","revenue":224078895876,"operatingIncome":9944566716,"netIncome":5691742442,"controllingNetIncome":null,"ebitda":13888525825,"fcff":20307758235,"cfo":19513160164,"capex":1329111162,"totalAssets":219425207451,"totalLiabilities":107540492966,"totalEquity":111884714485,"cash":1786750720,"totalDebt":61662549388}],"quarterly":[{"stockCode":"037230","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":57234900409,"operatingIncome":2872856607,"netIncome":1512040867,"prevYearRevenue":55509696150,"prevYearOperatingIncome":1287734543,"prevYearNetIncome":395396973,"source":"11014","updatedAt":"2026-08-26T22:31:43.677Z"},{"stockCode":"037230","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":54031783659,"operatingIncome":1670934519,"netIncome":-26620568,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:43.681Z"},{"stockCode":"037230","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":54994559864,"operatingIncome":1183574323,"netIncome":717288638,"prevYearRevenue":56057686187,"prevYearOperatingIncome":2306453859,"prevYearNetIncome":1079789591,"source":"11013","updatedAt":"2026-08-26T22:31:43.158Z"},{"stockCode":"037230","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":62614034841,"operatingIncome":2058828343,"netIncome":1061395327,"prevYearRevenue":56754525621,"prevYearOperatingIncome":3094321731,"prevYearNetIncome":3126532552,"source":"11012","updatedAt":"2026-08-26T22:31:43.407Z"}]}