{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/037270","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"037270","name":"YG PLUS","market":"KOSPI","sector":"자료처리, 호스팅, 포털 및 기타 인터넷 정보매개 서비스업","lastPrice":3080,"marketCap":196082378800,"sharesOutstanding":63663110,"asOf":"2026-09-26T15:09:35.359Z"},"valuation":{"fiscalYear":2025,"per":8.75,"perTtm":8.98,"ttmPeriod":"25Q3~26Q2","pbr":1.04,"psr":0.83,"evEbitda":4.57,"ev":179206866082,"fcff":25192528026,"fcffYield":0.1406,"roe":0.1269,"revenueGrowth":{"y1":0.2766,"y3":0.1896,"y5":0.1711},"operatingIncomeGrowth":{"y1":null,"y3":0.4625,"y5":0.3942},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.265Z"},"price":{"high52w":7790,"low52w":2930,"fromHigh":-0.6046,"returns":[{"label":"1개월","value":-0.0345},{"label":"3개월","value":-0.0096},{"label":"6개월","value":-0.446},{"label":"1년","value":-0.6026},{"label":"3년","value":-0.3216},{"label":"5년","value":-0.5361}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":102350297080,"operatingIncome":807421383,"netIncome":-1430694333,"controllingNetIncome":-140470371,"ebitda":4262865047,"fcff":5657556181,"cfo":9137918101,"capex":3596449772,"totalAssets":146754665081,"totalLiabilities":31249743926,"totalEquity":115504921155,"cash":13164830847,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":124525579024,"operatingIncome":1195655248,"netIncome":-4249703454,"controllingNetIncome":-3274449405,"ebitda":1280427430,"fcff":6792100229,"cfo":8292609669,"capex":1564011938,"totalAssets":156670578363,"totalLiabilities":44894768053,"totalEquity":111775810310,"cash":11950898632,"totalDebt":1500000000},{"fiscalYear":2020,"statement":"연결","revenue":107139764398,"operatingIncome":6138629198,"netIncome":-7469923477,"controllingNetIncome":-6294915529,"ebitda":15996610376,"fcff":-8770629185,"cfo":-7456771525,"capex":1389875723,"totalAssets":150978437293,"totalLiabilities":46829152368,"totalEquity":104149284925,"cash":17323056183,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":154302563674,"operatingIncome":25571451133,"netIncome":22615862996,"controllingNetIncome":21926213919,"ebitda":null,"fcff":4121474127,"cfo":7800716725,"capex":3707023352,"totalAssets":223117829736,"totalLiabilities":77400987947,"totalEquity":145716841789,"cash":18853081721,"totalDebt":0},{"fiscalYear":2022,"statement":"연결","revenue":140221115585,"operatingIncome":10336906899,"netIncome":16692367320,"controllingNetIncome":11640561247,"ebitda":45605782343,"fcff":13494732206,"cfo":15186074009,"capex":1691341803,"totalAssets":241371893905,"totalLiabilities":81946724778,"totalEquity":159425169127,"cash":8115874563,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":223637117243,"operatingIncome":21247899838,"netIncome":22274990552,"controllingNetIncome":21541796344,"ebitda":24254000969,"fcff":15090760343,"cfo":18813807549,"capex":3723047206,"totalAssets":225534081771,"totalLiabilities":58633550811,"totalEquity":166900530960,"cash":12848177583,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":184902894051,"operatingIncome":-732390107,"netIncome":1996641109,"controllingNetIncome":1188233087,"ebitda":null,"fcff":5388304514,"cfo":9842694636,"capex":4533478177,"totalAssets":237801884923,"totalLiabilities":68555347342,"totalEquity":169246537581,"cash":14481688432,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":236047405109,"operatingIncome":32334952815,"netIncome":23616507038,"controllingNetIncome":22412213732,"ebitda":39204890305,"fcff":25192528026,"cfo":27361290362,"capex":2168762336,"totalAssets":272554219719,"totalLiabilities":78855320859,"totalEquity":193698898860,"cash":16875512718,"totalDebt":null}],"quarterly":[{"stockCode":"037270","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":69888918674,"operatingIncome":14068191099,"netIncome":10460064139,"prevYearRevenue":40997753864,"prevYearOperatingIncome":-1115139472,"prevYearNetIncome":-1011520167,"source":"11014","updatedAt":"2026-08-26T22:24:20.655Z"},{"stockCode":"037270","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":58825289241,"operatingIncome":5357651850,"netIncome":1659032541,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:20.658Z"},{"stockCode":"037270","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":53457979837,"operatingIncome":5273687917,"netIncome":6973298910,"prevYearRevenue":59009773564,"prevYearOperatingIncome":8718240221,"prevYearNetIncome":6958268498,"source":"11013","updatedAt":"2026-08-26T22:24:20.134Z"},{"stockCode":"037270","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":62117127350,"operatingIncome":4759710482,"netIncome":2749235093,"prevYearRevenue":48323423630,"prevYearOperatingIncome":4190869645,"prevYearNetIncome":4539141860,"source":"11012","updatedAt":"2026-08-26T22:24:20.414Z"}]}