{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/037330","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"037330","name":"인지디스플레","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":700,"marketCap":30719656800,"sharesOutstanding":43885224,"asOf":"2026-09-26T15:09:35.359Z"},"valuation":{"fiscalYear":2025,"per":5.09,"perTtm":4.61,"ttmPeriod":"25Q3~26Q2","pbr":0.17,"psr":0.04,"evEbitda":4.69,"ev":195362697697,"fcff":-2917523975,"fcffYield":-0.0149,"roe":0.0338,"revenueGrowth":{"y1":-0.0148,"y3":0.0098,"y5":-0.0114},"operatingIncomeGrowth":{"y1":0.5649,"y3":0.1458,"y5":-0.1315},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.087Z"},"price":{"high52w":1570,"low52w":700,"fromHigh":-0.5541,"returns":[{"label":"1개월","value":-0.0604},{"label":"3개월","value":-0.1304},{"label":"6개월","value":-0.5035},{"label":"1년","value":-0.4975},{"label":"3년","value":-0.6474},{"label":"5년","value":-0.7795}]},"dividends":[{"fiscalYear":2025,"dps":35,"yieldPct":2.48,"payoutPct":15.8},{"fiscalYear":2024,"dps":25,"yieldPct":1.78,"payoutPct":-79.7},{"fiscalYear":2023,"dps":50,"yieldPct":2.68,"payoutPct":19.1},{"fiscalYear":2022,"dps":50,"yieldPct":2.87,"payoutPct":-162.8},{"fiscalYear":2021,"dps":50,"yieldPct":1.66,"payoutPct":null},{"fiscalYear":2020,"dps":100,"yieldPct":2.98,"payoutPct":27},{"fiscalYear":2019,"dps":75,"yieldPct":3.57,"payoutPct":77},{"fiscalYear":2018,"dps":75,"yieldPct":4.48,"payoutPct":22}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":514409962629,"operatingIncome":22135014571,"netIncome":12152017240,"controllingNetIncome":9480580106,"ebitda":30979427542,"fcff":17336390391,"cfo":19394689338,"capex":3644468381,"totalAssets":270074527044,"totalLiabilities":98101772270,"totalEquity":171972754774,"cash":23711768550,"totalDebt":46651387700},{"fiscalYear":2019,"statement":"연결","revenue":557843292475,"operatingIncome":23830907593,"netIncome":8555191233,"controllingNetIncome":4246950152,"ebitda":null,"fcff":16122931052,"cfo":41729009077,"capex":27664463190,"totalAssets":441620560731,"totalLiabilities":253143054861,"totalEquity":188477505870,"cash":17330305222,"totalDebt":148545864247},{"fiscalYear":2020,"statement":"연결","revenue":764493333373,"operatingIncome":34602764362,"netIncome":22186888872,"controllingNetIncome":16248997182,"ebitda":67530572331,"fcff":-2732654679,"cfo":45558438986,"capex":51451948080,"totalAssets":455172628721,"totalLiabilities":253683732586,"totalEquity":201488896135,"cash":12122720343,"totalDebt":156131903750},{"fiscalYear":2021,"statement":"연결","revenue":617204053099,"operatingIncome":2413313819,"netIncome":46014618,"controllingNetIncome":-2980397170,"ebitda":41010650571,"fcff":980401410,"cfo":35842945222,"capex":37224990177,"totalAssets":486826026734,"totalLiabilities":286604391168,"totalEquity":200221635566,"cash":20230092132,"totalDebt":180780912862},{"fiscalYear":2022,"statement":"연결","revenue":700955627901,"operatingIncome":11369165894,"netIncome":-1326649591,"controllingNetIncome":-4275916558,"ebitda":36857235100,"fcff":7852610003,"cfo":30169791928,"capex":25270988899,"totalAssets":465854837327,"totalLiabilities":272169786368,"totalEquity":193685050959,"cash":14143330393,"totalDebt":181822264332},{"fiscalYear":2023,"statement":"연결","revenue":687269080649,"operatingIncome":5257045876,"netIncome":11293287529,"controllingNetIncome":9785583546,"ebitda":40987775919,"fcff":21651053350,"cfo":39764770616,"capex":26161539943,"totalAssets":469901665871,"totalLiabilities":268788541305,"totalEquity":201113124566,"cash":19245904685,"totalDebt":173711429202},{"fiscalYear":2024,"statement":"연결","revenue":732669239767,"operatingIncome":10929198494,"netIncome":-1264609446,"controllingNetIncome":-2473424049,"ebitda":35657695261,"fcff":18537955774,"cfo":39631926971,"capex":27829612677,"totalAssets":484213635716,"totalLiabilities":282546920953,"totalEquity":201666714763,"cash":24292940387,"totalDebt":178085256997},{"fiscalYear":2025,"statement":"연결","revenue":721813553316,"operatingIncome":17103063887,"netIncome":9748402010,"controllingNetIncome":6035101124,"ebitda":41622991511,"fcff":-2917523975,"cfo":21596175759,"capex":28959458818,"totalAssets":482177886521,"totalLiabilities":268755952380,"totalEquity":213421934141,"cash":17073896876,"totalDebt":181716937773}],"quarterly":[{"stockCode":"037330","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":191244718243,"operatingIncome":5802312027,"netIncome":5120024047,"prevYearRevenue":204622207363,"prevYearOperatingIncome":3244913168,"prevYearNetIncome":-1523171023,"source":"11014","updatedAt":"2026-08-26T22:32:44.201Z"},{"stockCode":"037330","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":158542652636,"operatingIncome":-20815333,"netIncome":-389952222,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:44.203Z"},{"stockCode":"037330","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":164176615361,"operatingIncome":386252107,"netIncome":-466459545,"prevYearRevenue":193001766141,"prevYearOperatingIncome":6063500364,"prevYearNetIncome":3485095098,"source":"11013","updatedAt":"2026-08-26T22:32:43.720Z"},{"stockCode":"037330","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":163989203964,"operatingIncome":-2105749382,"netIncome":2406723522,"prevYearRevenue":179024416296,"prevYearOperatingIncome":5258066829,"prevYearNetIncome":1533235087,"source":"11012","updatedAt":"2026-08-26T22:32:43.959Z"}]}