{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/037350","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"037350","name":"성도이엔지","market":"KOSDAQ","sector":"건축기술, 엔지니어링 및 관련 기술 서비스업","lastPrice":7710,"marketCap":117269100000,"sharesOutstanding":15210000,"asOf":"2026-09-26T15:09:35.359Z"},"valuation":{"fiscalYear":2025,"per":4.17,"perTtm":5.93,"ttmPeriod":"25Q3~26Q2","pbr":0.43,"psr":0.16,"evEbitda":null,"ev":13639543010,"fcff":28144654707,"fcffYield":2.0635,"roe":0.109,"revenueGrowth":{"y1":-0.2563,"y3":0.0175,"y5":0.067},"operatingIncomeGrowth":{"y1":1.1138,"y3":null,"y5":0.2455},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.088Z"},"price":{"high52w":13910,"low52w":4755,"fromHigh":-0.4457,"returns":[{"label":"1개월","value":0.0461},{"label":"3개월","value":-0.1249},{"label":"6개월","value":-0.2449},{"label":"1년","value":0.5237},{"label":"3년","value":0.8943},{"label":"5년","value":0.3526}]},"dividends":[{"fiscalYear":2025,"dps":250,"yieldPct":3.92,"payoutPct":12.6},{"fiscalYear":2024,"dps":200,"yieldPct":4.15,"payoutPct":18.6},{"fiscalYear":2023,"dps":100,"yieldPct":2.44,"payoutPct":307.3},{"fiscalYear":2022,"dps":100,"yieldPct":2.16,"payoutPct":193.72},{"fiscalYear":2021,"dps":150,"yieldPct":2.68,"payoutPct":10.48},{"fiscalYear":2020,"dps":200,"yieldPct":3.29,"payoutPct":4.48},{"fiscalYear":2019,"dps":50,"yieldPct":1.49,"payoutPct":null},{"fiscalYear":2018,"dps":100,"yieldPct":2.01,"payoutPct":9.9}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":529153973379,"operatingIncome":20565535138,"netIncome":15331610279,"controllingNetIncome":15447152366,"ebitda":25131260104,"fcff":46005774050,"cfo":49823983909,"capex":4478955710,"totalAssets":448829775562,"totalLiabilities":254133133584,"totalEquity":194696641978,"cash":61934463127,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":695685232873,"operatingIncome":19008641402,"netIncome":-65568396893,"controllingNetIncome":-64342310980,"ebitda":null,"fcff":1826681121,"cfo":6596342893,"capex":5037625635,"totalAssets":519451891195,"totalLiabilities":380395494413,"totalEquity":139056396782,"cash":58779990828,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":537513878787,"operatingIncome":19246894201,"netIncome":89157017741,"controllingNetIncome":89267896084,"ebitda":21074751539,"fcff":-31930529059,"cfo":-30638748777,"capex":1449604169,"totalAssets":409472168997,"totalLiabilities":181138102527,"totalEquity":228334066470,"cash":45691472808,"totalDebt":34942890555},{"fiscalYear":2021,"statement":"연결","revenue":555617543445,"operatingIncome":16883775550,"netIncome":20321573617,"controllingNetIncome":21354366849,"ebitda":null,"fcff":25893592564,"cfo":30432749072,"capex":4982933994,"totalAssets":443917258144,"totalLiabilities":187790435848,"totalEquity":256126822296,"cash":53741491992,"totalDebt":21998376841},{"fiscalYear":2022,"statement":"연결","revenue":705803485232,"operatingIncome":-4985258685,"netIncome":733160844,"controllingNetIncome":1113237389,"ebitda":null,"fcff":-6585485856,"cfo":2080712438,"capex":9008124290,"totalAssets":501600998338,"totalLiabilities":245392537392,"totalEquity":256208460946,"cash":63130509414,"totalDebt":20808049621},{"fiscalYear":2023,"statement":"연결","revenue":678599013645,"operatingIncome":12314577967,"netIncome":4632891365,"controllingNetIncome":3988217211,"ebitda":12602823080,"fcff":21864418320,"cfo":40907019915,"capex":20939610842,"totalAssets":645551062822,"totalLiabilities":384127509314,"totalEquity":261423553508,"cash":72294420019,"totalDebt":57006041012},{"fiscalYear":2024,"statement":"연결","revenue":999611416620,"operatingIncome":27296131094,"netIncome":15309069796,"controllingNetIncome":15309069796,"ebitda":null,"fcff":35537947879,"cfo":40613483602,"capex":10056491494,"totalAssets":666090425493,"totalLiabilities":423656611377,"totalEquity":242433814116,"cash":86916701500,"totalDebt":85244889303},{"fiscalYear":2025,"statement":"연결","revenue":743406393090,"operatingIncome":57697884783,"netIncome":28154275616,"controllingNetIncome":28154275616,"ebitda":null,"fcff":28144654707,"cfo":44358000913,"capex":19875723123,"totalAssets":601886642163,"totalLiabilities":327841617842,"totalEquity":274045024321,"cash":104442516258,"totalDebt":812959268}],"quarterly":[{"stockCode":"037350","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":176137559748,"operatingIncome":14713034790,"netIncome":12623475197,"prevYearRevenue":279450866955,"prevYearOperatingIncome":11633062256,"prevYearNetIncome":5701416255,"source":"11014","updatedAt":"2026-08-26T22:26:49.018Z"},{"stockCode":"037350","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":165692301759,"operatingIncome":9479418008,"netIncome":-8524241874,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:49.020Z"},{"stockCode":"037350","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":144597436290,"operatingIncome":7797967023,"netIncome":9988318128,"prevYearRevenue":200331459919,"prevYearOperatingIncome":8015419299,"prevYearNetIncome":5743353633,"source":"11013","updatedAt":"2026-08-26T22:26:48.500Z"},{"stockCode":"037350","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":174639903977,"operatingIncome":10238285533,"netIncome":5672440060,"prevYearRevenue":201245071664,"prevYearOperatingIncome":25490012686,"prevYearNetIncome":16213042577,"source":"11012","updatedAt":"2026-08-26T22:26:48.743Z"}]}