{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/037370","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"037370","name":"EG","market":"KOSDAQ","sector":"기초 화학물질 제조업","lastPrice":4320,"marketCap":37259879040,"sharesOutstanding":8624972,"asOf":"2026-09-26T15:09:35.359Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.62,"psr":0.59,"evEbitda":46.35,"ev":119052963487,"fcff":-1104380081,"fcffYield":-0.0093,"roe":-0.0202,"revenueGrowth":{"y1":-0.0378,"y3":-0.0367,"y5":0.0685},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.034Z"},"price":{"high52w":6850,"low52w":2715,"fromHigh":-0.3693,"returns":[{"label":"1개월","value":0.1852},{"label":"3개월","value":0.5709},{"label":"6개월","value":-0.1479},{"label":"1년","value":-0.1803},{"label":"3년","value":-0.6511},{"label":"5년","value":-0.76}]},"dividends":[{"fiscalYear":2025,"dps":0,"yieldPct":0,"payoutPct":0},{"fiscalYear":2024,"dps":0,"yieldPct":0,"payoutPct":0},{"fiscalYear":2023,"dps":50,"yieldPct":0,"payoutPct":0},{"fiscalYear":2022,"dps":0,"yieldPct":0,"payoutPct":0},{"fiscalYear":2021,"dps":0,"yieldPct":0,"payoutPct":0},{"fiscalYear":2020,"dps":50,"yieldPct":0,"payoutPct":0},{"fiscalYear":2019,"dps":0,"yieldPct":0,"payoutPct":0},{"fiscalYear":2018,"dps":50,"yieldPct":0,"payoutPct":-2.18}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":112563295918,"operatingIncome":-8973681274,"netIncome":-17149381853,"controllingNetIncome":-16437846792,"ebitda":-8238608528,"fcff":-9160832799,"cfo":-1852210231,"capex":7729622305,"totalAssets":73329315632,"totalLiabilities":39115636145,"totalEquity":34213679487,"cash":4781062806,"totalDebt":24234694493},{"fiscalYear":2019,"statement":"연결","revenue":67218334679,"operatingIncome":1499350253,"netIncome":-649697322,"controllingNetIncome":-744232031,"ebitda":2568172638,"fcff":-6580887049,"cfo":3052091858,"capex":9991565218,"totalAssets":77199020539,"totalLiabilities":43631399856,"totalEquity":33567620683,"cash":2518112454,"totalDebt":27911180240},{"fiscalYear":2020,"statement":"연결","revenue":45057857733,"operatingIncome":-6513050601,"netIncome":-6763709561,"controllingNetIncome":-4108836555,"ebitda":-5230855628,"fcff":-26285888206,"cfo":540008188,"capex":27082568721,"totalAssets":133506402679,"totalLiabilities":85654584625,"totalEquity":47851818054,"cash":4849759883,"totalDebt":61527101439},{"fiscalYear":2021,"statement":"연결","revenue":95693333644,"operatingIncome":7577496321,"netIncome":4245281212,"controllingNetIncome":4785199273,"ebitda":9037091440,"fcff":-27038114442,"cfo":-211958049,"capex":27160828193,"totalAssets":145606755674,"totalLiabilities":86951641886,"totalEquity":58655113788,"cash":16179893703,"totalDebt":66469245798},{"fiscalYear":2022,"statement":"연결","revenue":70189076829,"operatingIncome":-8562134701,"netIncome":-11271838485,"controllingNetIncome":-2405171985,"ebitda":-5243508649,"fcff":-21306101367,"cfo":-10497773721,"capex":14056273284,"totalAssets":154144472522,"totalLiabilities":103538950746,"totalEquity":50605521776,"cash":12344557583,"totalDebt":83745253439},{"fiscalYear":2023,"statement":"연결","revenue":61797981915,"operatingIncome":-14353005712,"netIncome":-20564802530,"controllingNetIncome":-7974361996,"ebitda":-10005919960,"fcff":-23146684673,"cfo":-11988718080,"capex":14724513849,"totalAssets":149459123165,"totalLiabilities":116424640808,"totalEquity":33034482357,"cash":4890262044,"totalDebt":81019435124},{"fiscalYear":2024,"statement":"연결","revenue":65213324318,"operatingIncome":-5466140843,"netIncome":-6749248974,"controllingNetIncome":-2757799835,"ebitda":-905592354,"fcff":-1952425781,"cfo":-2455059801,"capex":4285133668,"totalAssets":151951948568,"totalLiabilities":125171960584,"totalEquity":26779987984,"cash":5596454035,"totalDebt":78988451154},{"fiscalYear":2025,"statement":"연결","revenue":62750627943,"operatingIncome":-2165701772,"netIncome":-7676978839,"controllingNetIncome":-1192481703,"ebitda":2568617730,"fcff":-1104380081,"cfo":-3668928592,"capex":2094991502,"totalAssets":151597052789,"totalLiabilities":128430847610,"totalEquity":23166205179,"cash":3203974423,"totalDebt":84997058870}],"quarterly":[{"stockCode":"037370","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":15772551474,"operatingIncome":-189319227,"netIncome":-1417737908,"prevYearRevenue":16427359744,"prevYearOperatingIncome":-1443207820,"prevYearNetIncome":-1698706535,"source":"11014","updatedAt":"2026-08-26T22:33:02.330Z"},{"stockCode":"037370","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":16457270803,"operatingIncome":-784131273,"netIncome":-2294208017,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:02.334Z"},{"stockCode":"037370","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":15637149628,"operatingIncome":-720697163,"netIncome":-2280239423,"prevYearRevenue":14917352846,"prevYearOperatingIncome":-1019554474,"prevYearNetIncome":-2667334911,"source":"11013","updatedAt":"2026-08-26T22:33:01.788Z"},{"stockCode":"037370","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":18679858642,"operatingIncome":1038042134,"netIncome":-1639589600,"prevYearRevenue":15603452820,"prevYearOperatingIncome":-172696798,"prevYearNetIncome":-1297698003,"source":"11012","updatedAt":"2026-08-26T22:33:02.028Z"}]}