{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/037560","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"037560","name":"LG헬로비전","market":"KOSPI","sector":"텔레비전 방송업","lastPrice":1567,"marketCap":121359237455,"sharesOutstanding":77446865,"asOf":"2026-09-26T15:09:35.360Z"},"valuation":{"fiscalYear":2025,"per":68.16,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.27,"psr":0.1,"evEbitda":4.75,"ev":547502453185,"fcff":39516453391,"fcffYield":0.0722,"roe":0.004,"revenueGrowth":{"y1":0.0579,"y3":0.0272,"y5":0.0365},"operatingIncomeGrowth":{"y1":0.3902,"y3":-0.2965,"y5":-0.1132},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.956Z"},"price":{"high52w":3170,"low52w":1487,"fromHigh":-0.5057,"returns":[{"label":"1개월","value":-0.0285},{"label":"3개월","value":-0.0206},{"label":"6개월","value":-0.3127},{"label":"1년","value":-0.4098},{"label":"3년","value":-0.5854},{"label":"5년","value":-0.7962}]},"dividends":[{"fiscalYear":2023,"dps":120,"yieldPct":3.4,"payoutPct":null},{"fiscalYear":2022,"dps":120,"yieldPct":2.6,"payoutPct":null},{"fiscalYear":2021,"dps":110,"yieldPct":2,"payoutPct":31.7},{"fiscalYear":2020,"dps":75,"yieldPct":1.9,"payoutPct":null},{"fiscalYear":2019,"dps":75,"yieldPct":1.2,"payoutPct":null},{"fiscalYear":2018,"dps":75,"yieldPct":0.8,"payoutPct":14.6},{"fiscalYear":2017,"dps":75,"yieldPct":1.1,"payoutPct":20.1}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1178041257956,"operatingIncome":68004595239,"netIncome":39690621314,"controllingNetIncome":39690621314,"ebitda":340071591828,"fcff":71814022672,"cfo":262556593054,"capex":205535272368,"totalAssets":1935138661550,"totalLiabilities":875878588004,"totalEquity":1059260073546,"cash":109074326493,"totalDebt":662904632737},{"fiscalYear":2019,"statement":"연결","revenue":1112180458963,"operatingIncome":29249461527,"netIncome":-94231348080,"controllingNetIncome":-94231348080,"ebitda":233549946618,"fcff":141284637645,"cfo":250434425417,"capex":122367985316,"totalAssets":1790671377931,"totalLiabilities":839364024702,"totalEquity":951307353229,"cash":80741725769,"totalDebt":578300693715},{"fiscalYear":2020,"statement":"연결","revenue":1057934695627,"operatingIncome":34150119189,"netIncome":-312793599147,"controllingNetIncome":-312793599147,"ebitda":219647164895,"fcff":99342457416,"cfo":218615356521,"capex":129461936261,"totalAssets":1472721455548,"totalLiabilities":841615540357,"totalEquity":631105915191,"cash":150528987086,"totalDebt":549810226881},{"fiscalYear":2021,"statement":"연결","revenue":1080132280928,"operatingIncome":44492025603,"netIncome":26921862454,"controllingNetIncome":26921862454,"ebitda":206099940163,"fcff":-22702502004,"cfo":69815022115,"capex":100808371593,"totalAssets":1488116032317,"totalLiabilities":835732530156,"totalEquity":652383502161,"cash":129494386021,"totalDebt":581870943273},{"fiscalYear":2022,"statement":"연결","revenue":1167867997994,"operatingIncome":53800859859,"netIncome":-26024593275,"controllingNetIncome":-26024593275,"ebitda":197931671949,"fcff":91945080395,"cfo":178964672570,"capex":94978026507,"totalAssets":1428013437283,"totalLiabilities":802491626000,"totalEquity":625521811283,"cash":192467840014,"totalDebt":541623501069},{"fiscalYear":2023,"statement":"연결","revenue":1190257448844,"operatingIncome":47352193560,"netIncome":-45352667210,"controllingNetIncome":-45352667210,"ebitda":181438876494,"fcff":-22023720499,"cfo":84352110308,"capex":115420823330,"totalAssets":1319446205693,"totalLiabilities":754107897938,"totalEquity":565338307755,"cash":89019168436,"totalDebt":503626707278},{"fiscalYear":2024,"statement":"연결","revenue":1196435375181,"operatingIncome":13472973352,"netIncome":-106228495334,"controllingNetIncome":-106228495334,"ebitda":141836156129,"fcff":-11328389425,"cfo":87933002034,"capex":112494611967,"totalAssets":1243517604881,"totalLiabilities":799432319472,"totalEquity":444085285409,"cash":83942978481,"totalDebt":532789158391},{"fiscalYear":2025,"statement":"연결","revenue":1265651619684,"operatingIncome":18730193260,"netIncome":1780517603,"controllingNetIncome":1780517603,"ebitda":115195863415,"fcff":39516453391,"cfo":121110045200,"capex":93396136851,"totalAssets":1265815637408,"totalLiabilities":813157694883,"totalEquity":452657942525,"cash":147069434940,"totalDebt":573212650670}],"quarterly":[{"stockCode":"037560","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":298483443037,"operatingIncome":8977479762,"netIncome":2009851530,"prevYearRevenue":323302467708,"prevYearOperatingIncome":3290597278,"prevYearNetIncome":2190826175,"source":"11014","updatedAt":"2026-08-26T22:26:16.528Z"},{"stockCode":"037560","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":299536294063,"operatingIncome":-7855178490,"netIncome":-10412359527,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:16.531Z"},{"stockCode":"037560","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":255385707689,"operatingIncome":5095768702,"netIncome":3020851488,"prevYearRevenue":313517255057,"prevYearOperatingIncome":7114911319,"prevYearNetIncome":2976137764,"source":"11013","updatedAt":"2026-08-26T22:26:16.021Z"},{"stockCode":"037560","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":243276212059,"operatingIncome":2967704150,"netIncome":1144229990,"prevYearRevenue":354114627527,"prevYearOperatingIncome":10492980669,"prevYearNetIncome":7206887836,"source":"11012","updatedAt":"2026-08-26T22:26:16.274Z"}]}