{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/037710","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"037710","name":"광주신세계","market":"KOSPI","sector":"종합 소매업","lastPrice":34500,"marketCap":263137434000,"sharesOutstanding":7627172,"asOf":"2026-09-26T15:09:35.360Z"},"valuation":{"fiscalYear":2025,"per":5.92,"perTtm":5.35,"ttmPeriod":"25Q3~26Q2","pbr":0.3,"psr":1.43,"evEbitda":5.97,"ev":466310873451,"fcff":42209669338,"fcffYield":0.0905,"roe":0.0522,"revenueGrowth":{"y1":0.0035,"y3":-0.0012,"y5":0.0454},"operatingIncomeGrowth":{"y1":0.0028,"y3":-0.0717,"y5":0.0167},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.163Z"},"price":{"high52w":52900,"low52w":29950,"fromHigh":-0.3478,"returns":[{"label":"1개월","value":-0.0812},{"label":"3개월","value":-0.3478},{"label":"6개월","value":-0.1131},{"label":"1년","value":0.1275},{"label":"3년","value":0.1293},{"label":"5년","value":-0.0931}]},"dividends":[{"fiscalYear":2025,"dps":2400,"yieldPct":7.13,"payoutPct":41.17},{"fiscalYear":2024,"dps":2200,"yieldPct":7.59,"payoutPct":36.34},{"fiscalYear":2023,"dps":2200,"yieldPct":7.03,"payoutPct":36.27},{"fiscalYear":2022,"dps":2200,"yieldPct":6.6,"payoutPct":30.74},{"fiscalYear":2021,"dps":8500,"yieldPct":4.76,"payoutPct":25.82},{"fiscalYear":2020,"dps":3500,"yieldPct":2.28,"payoutPct":12.91},{"fiscalYear":2019,"dps":3500,"yieldPct":2.11,"payoutPct":11.68},{"fiscalYear":2018,"dps":3000,"yieldPct":1.68,"payoutPct":10.64}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":135213362301,"operatingIncome":50068808182,"netIncome":45093180371,"controllingNetIncome":null,"ebitda":56058406730,"fcff":48719123457,"cfo":53868560327,"capex":5200716387,"totalAssets":696204981678,"totalLiabilities":75548265283,"totalEquity":620656716395,"cash":46940170863,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":154879495810,"operatingIncome":55102644644,"netIncome":47668959130,"controllingNetIncome":null,"ebitda":73635341639,"fcff":44773783188,"cfo":74340570134,"capex":29568506961,"totalAssets":752423111011,"totalLiabilities":91233250480,"totalEquity":661189860531,"cash":59444738247,"totalDebt":null},{"fiscalYear":2020,"statement":"별도","revenue":147508454276,"operatingIncome":48310490337,"netIncome":43159504446,"controllingNetIncome":null,"ebitda":70070462607,"fcff":45835032131,"cfo":50700002112,"capex":4867182885,"totalAssets":784428251334,"totalLiabilities":86160348611,"totalEquity":698267902723,"cash":85120757959,"totalDebt":null},{"fiscalYear":2021,"statement":"별도","revenue":169971621252,"operatingIncome":60594383832,"netIncome":52393410923,"controllingNetIncome":null,"ebitda":82159924242,"fcff":72854913797,"cfo":77532152898,"capex":4678451652,"totalAssets":852280199476,"totalLiabilities":106474734847,"totalEquity":745805464629,"cash":169293797342,"totalDebt":null},{"fiscalYear":2022,"statement":"별도","revenue":184873955252,"operatingIncome":65584851127,"netIncome":56946614950,"controllingNetIncome":null,"ebitda":88828777525,"fcff":48847319346,"cfo":68461739719,"capex":19806292714,"totalAssets":913454051041,"totalLiabilities":123544314603,"totalEquity":789909736438,"cash":192088927696,"totalDebt":null},{"fiscalYear":2023,"statement":"별도","revenue":179586817869,"operatingIncome":54901376689,"netIncome":48259151041,"controllingNetIncome":null,"ebitda":80790632344,"fcff":32008515726,"cfo":62303715867,"capex":30754878355,"totalAssets":934472863572,"totalLiabilities":115259720687,"totalEquity":819213142885,"cash":169630613232,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":183575423411,"operatingIncome":52327661202,"netIncome":46175693509,"controllingNetIncome":null,"ebitda":80017867367,"fcff":-377393027779,"cfo":76985459574,"capex":455999676153,"totalAssets":1228084126118,"totalLiabilities":390963927368,"totalEquity":837120198750,"cash":64141675057,"totalDebt":229758004858},{"fiscalYear":2025,"statement":"별도","revenue":184210548361,"operatingIncome":52472202633,"netIncome":44466516133,"controllingNetIncome":null,"ebitda":78145701733,"fcff":42209669338,"cfo":67625651851,"capex":28277769385,"totalAssets":1262824178148,"totalLiabilities":397590784034,"totalEquity":865233394114,"cash":76599715407,"totalDebt":279773154858}],"quarterly":[{"stockCode":"037710","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":41378795779,"operatingIncome":10081426562,"netIncome":8467560284,"prevYearRevenue":43057279671,"prevYearOperatingIncome":10691553418,"prevYearNetIncome":9326938690,"source":"11014","updatedAt":"2026-08-26T22:23:09.905Z"},{"stockCode":"037710","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":52836098280,"operatingIncome":17720918307,"netIncome":15201521704,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:09.908Z"},{"stockCode":"037710","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":48706534125,"operatingIncome":15674069052,"netIncome":13445273832,"prevYearRevenue":45468432783,"prevYearOperatingIncome":12893409598,"prevYearNetIncome":11290297467,"source":"11013","updatedAt":"2026-08-26T22:23:09.360Z"},{"stockCode":"037710","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":48351900167,"operatingIncome":13896916235,"netIncome":12103885874,"prevYearRevenue":44527221519,"prevYearOperatingIncome":11776448166,"prevYearNetIncome":9507136678,"source":"11012","updatedAt":"2026-08-26T22:23:09.635Z"}]}