{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/037760","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"037760","name":"쎄니트","market":"KOSDAQ","sector":"1차 철강 제조업","lastPrice":2405,"marketCap":81368175005,"sharesOutstanding":33832921,"asOf":"2026-09-26T15:09:35.360Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.98,"psr":0.64,"evEbitda":21.1,"ev":177440893421,"fcff":-26154746143,"fcffYield":-0.1474,"roe":-0.0564,"revenueGrowth":{"y1":-0.0412,"y3":-0.0743,"y5":0.0622},"operatingIncomeGrowth":{"y1":-1.3323,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.036Z"},"price":{"high52w":2530,"low52w":1640,"fromHigh":-0.0494,"returns":[{"label":"1개월","value":0.0479},{"label":"3개월","value":0.0212},{"label":"6개월","value":0.2245},{"label":"1년","value":0.3354},{"label":"3년","value":0.5959},{"label":"5년","value":0.159}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":2.8,"payoutPct":-319},{"fiscalYear":2024,"dps":50,"yieldPct":3.5,"payoutPct":-60},{"fiscalYear":2023,"dps":40,"yieldPct":2.6,"payoutPct":225},{"fiscalYear":2022,"dps":50,"yieldPct":3,"payoutPct":16.8},{"fiscalYear":2021,"dps":40,"yieldPct":1.9,"payoutPct":13.4},{"fiscalYear":2020,"dps":30,"yieldPct":1.8,"payoutPct":10.8},{"fiscalYear":2019,"dps":30,"yieldPct":1.7,"payoutPct":42.4},{"fiscalYear":2018,"dps":30,"yieldPct":1.4,"payoutPct":29.5}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":113737745288,"operatingIncome":6216500530,"netIncome":3207115421,"controllingNetIncome":3019332422,"ebitda":6407991596,"fcff":4579102932,"cfo":4447459241,"capex":1166020680,"totalAssets":146231339816,"totalLiabilities":68131445082,"totalEquity":78099894734,"cash":4366856266,"totalDebt":47868278779},{"fiscalYear":2019,"statement":"연결","revenue":109747055224,"operatingIncome":5748266774,"netIncome":1919910838,"controllingNetIncome":2102384178,"ebitda":16541703573,"fcff":5767948359,"cfo":6073964652,"capex":1599322517,"totalAssets":157234050498,"totalLiabilities":78074127559,"totalEquity":79159922939,"cash":9846504308,"totalDebt":55849893682},{"fiscalYear":2020,"statement":"연결","revenue":93920945697,"operatingIncome":-1016696200,"netIncome":8770134060,"controllingNetIncome":8804105109,"ebitda":null,"fcff":-6028405543,"cfo":-4050966598,"capex":2980134799,"totalAssets":174745956146,"totalLiabilities":91970015703,"totalEquity":82775940443,"cash":7499464021,"totalDebt":65700415540},{"fiscalYear":2021,"statement":"연결","revenue":126055102040,"operatingIncome":7301318696,"netIncome":9472835155,"controllingNetIncome":8908384315,"ebitda":null,"fcff":-3968897314,"cfo":-1035123893,"capex":4345253894,"totalAssets":178183476993,"totalLiabilities":87289435064,"totalEquity":90894041929,"cash":5597751279,"totalDebt":64144251744},{"fiscalYear":2022,"statement":"연결","revenue":160097408657,"operatingIncome":9997374529,"netIncome":9487616402,"controllingNetIncome":8642476648,"ebitda":13407226160,"fcff":7160823065,"cfo":16890602077,"capex":12182289123,"totalAssets":197617973941,"totalLiabilities":98335194107,"totalEquity":99282779834,"cash":9032722762,"totalDebt":74322832763},{"fiscalYear":2023,"statement":"연결","revenue":140357557191,"operatingIncome":4922899481,"netIncome":3809519283,"controllingNetIncome":2868077368,"ebitda":7097886676,"fcff":7508107933,"cfo":9842884469,"capex":5209766180,"totalAssets":204177257709,"totalLiabilities":102405815230,"totalEquity":101771442479,"cash":10588787976,"totalDebt":78815755732},{"fiscalYear":2024,"statement":"연결","revenue":132439879532,"operatingIncome":3260971781,"netIncome":-735941642,"controllingNetIncome":-910430318,"ebitda":8813749575,"fcff":20354834,"cfo":3425568367,"capex":6072629134,"totalAssets":200926235633,"totalLiabilities":100924174709,"totalEquity":100002060924,"cash":20999453609,"totalDebt":69474318471},{"fiscalYear":2025,"statement":"연결","revenue":126987862521,"operatingIncome":-1083487980,"netIncome":-5912613979,"controllingNetIncome":-4847346544,"ebitda":8410905000,"fcff":-26154746143,"cfo":3125522561,"capex":32771890284,"totalAssets":222592550429,"totalLiabilities":124739376485,"totalEquity":97853173944,"cash":8556140181,"totalDebt":104628858597}],"quarterly":[{"stockCode":"037760","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":31750193829,"operatingIncome":322932601,"netIncome":-854565161,"prevYearRevenue":29026672496,"prevYearOperatingIncome":112022185,"prevYearNetIncome":-604524307,"source":"11014","updatedAt":"2026-08-26T22:28:41.238Z"},{"stockCode":"037760","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":31935670854,"operatingIncome":286160147,"netIncome":-1239574463,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:41.240Z"},{"stockCode":"037760","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":31117053595,"operatingIncome":-1283149617,"netIncome":-945973064,"prevYearRevenue":28711079739,"prevYearOperatingIncome":-1500144873,"prevYearNetIncome":-1901973807,"source":"11013","updatedAt":"2026-08-26T22:28:40.707Z"},{"stockCode":"037760","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":36524731471,"operatingIncome":725961620,"netIncome":-258217766,"prevYearRevenue":34590918099,"prevYearOperatingIncome":-192435855,"prevYearNetIncome":-1916500548,"source":"11012","updatedAt":"2026-08-26T22:28:40.957Z"}]}