{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/037950","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"037950","name":"엘컴텍","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":2700,"marketCap":45601658100,"sharesOutstanding":16889503,"asOf":"2026-09-26T15:09:35.360Z"},"valuation":{"fiscalYear":2025,"per":18.43,"perTtm":9.58,"ttmPeriod":"25Q3~26Q2","pbr":0.55,"psr":0.99,"evEbitda":null,"ev":35602087777,"fcff":186355981,"fcffYield":0.0052,"roe":0.0305,"revenueGrowth":{"y1":-0.1933,"y3":0.0362,"y5":0.0505},"operatingIncomeGrowth":{"y1":-0.3764,"y3":-0.2254,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.999Z"},"price":{"high52w":4551.4385,"low52w":2515,"fromHigh":-0.4068,"returns":[{"label":"1개월","value":-0.0641},{"label":"3개월","value":0.0445},{"label":"6개월","value":-0.2441},{"label":"1년","value":-0.352},{"label":"3년","value":-0.5371},{"label":"5년","value":-0.5941}]},"dividends":[{"fiscalYear":2019,"dps":35,"yieldPct":2.2,"payoutPct":262.3},{"fiscalYear":2018,"dps":30,"yieldPct":1.6,"payoutPct":77.6},{"fiscalYear":2017,"dps":40,"yieldPct":1.8,"payoutPct":57.2}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":40154183070,"operatingIncome":1031640222,"netIncome":2433526551,"controllingNetIncome":3262242883,"ebitda":4633463843,"fcff":995026137,"cfo":4945348572,"capex":4142105999,"totalAssets":83245280954,"totalLiabilities":6854689083,"totalEquity":76390591871,"cash":5276990658,"totalDebt":1542978000},{"fiscalYear":2019,"statement":"연결","revenue":46157405903,"operatingIncome":3498466209,"netIncome":-568616220,"controllingNetIncome":1125765343,"ebitda":8218728925,"fcff":1685783954,"cfo":6865690856,"capex":5401069867,"totalAssets":83477222060,"totalLiabilities":10113604876,"totalEquity":73363617184,"cash":5283903779,"totalDebt":5681804000},{"fiscalYear":2020,"statement":"연결","revenue":36192298371,"operatingIncome":-4222617465,"netIncome":-16129082977,"controllingNetIncome":-11377712240,"ebitda":7756758410,"fcff":-598716658,"cfo":87413523,"capex":1001477465,"totalAssets":64816800217,"totalLiabilities":10104394501,"totalEquity":54712405716,"cash":4433113774,"totalDebt":4589440000},{"fiscalYear":2021,"statement":"연결","revenue":45211941219,"operatingIncome":3870203604,"netIncome":3258779222,"controllingNetIncome":4090366669,"ebitda":7003003668,"fcff":2594343505,"cfo":3637229493,"capex":1070018024,"totalAssets":66681603557,"totalLiabilities":8431972493,"totalEquity":58249631064,"cash":6261041380,"totalDebt":2821490000},{"fiscalYear":2022,"statement":"연결","revenue":41602729478,"operatingIncome":4769705068,"netIncome":7344863322,"controllingNetIncome":7843262363,"ebitda":5116201776,"fcff":9829428980,"cfo":10677638595,"capex":848209615,"totalAssets":75214377503,"totalLiabilities":8859123423,"totalEquity":66355254079,"cash":11747703129,"totalDebt":3016174000},{"fiscalYear":2023,"statement":"연결","revenue":56635889299,"operatingIncome":2126026610,"netIncome":2203840185,"controllingNetIncome":2504709732,"ebitda":null,"fcff":3416590794,"cfo":4662547008,"capex":1245956214,"totalAssets":76021433061,"totalLiabilities":7827937060,"totalEquity":68193496001,"cash":14798234322,"totalDebt":3068772000},{"fiscalYear":2024,"statement":"연결","revenue":57384537439,"operatingIncome":3555446608,"netIncome":4539527002,"controllingNetIncome":4983000247,"ebitda":8903385509,"fcff":8735482705,"cfo":10594489285,"capex":1859006580,"totalAssets":83213523150,"totalLiabilities":10698031336,"totalEquity":72515491814,"cash":10663450985,"totalDebt":3498600000},{"fiscalYear":2025,"statement":"연결","revenue":46291152553,"operatingIncome":2217156372,"netIncome":1964475179,"controllingNetIncome":2474057624,"ebitda":null,"fcff":186355981,"cfo":3360485961,"capex":3180911192,"totalAssets":87321821658,"totalLiabilities":12725765691,"totalEquity":74596055967,"cash":13414632323,"totalDebt":3415062000}],"quarterly":[{"stockCode":"037950","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":11806749404,"operatingIncome":334465136,"netIncome":765541279,"prevYearRevenue":16968190171,"prevYearOperatingIncome":1409983975,"prevYearNetIncome":973978382,"source":"11014","updatedAt":"2026-08-26T22:31:01.226Z"},{"stockCode":"037950","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":12675537167,"operatingIncome":573852323,"netIncome":592890026,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:01.228Z"},{"stockCode":"037950","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":17918594041,"operatingIncome":1491426092,"netIncome":1527578391,"prevYearRevenue":9780395569,"prevYearOperatingIncome":632795462,"prevYearNetIncome":613345773,"source":"11013","updatedAt":"2026-08-26T22:31:00.669Z"},{"stockCode":"037950","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":20689688956,"operatingIncome":1807246731,"netIncome":1876194324,"prevYearRevenue":12028470413,"prevYearOperatingIncome":676043451,"prevYearNetIncome":-7301899,"source":"11012","updatedAt":"2026-08-26T22:31:00.913Z"}]}