{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/038060","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"038060","name":"루멘스","market":"KOSDAQ","sector":"반도체 제조업","lastPrice":689,"marketCap":33143014541,"sharesOutstanding":48103069,"asOf":"2026-09-26T15:09:35.360Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.31,"psr":0.19,"evEbitda":null,"ev":-26552645585,"fcff":12336756019,"fcffYield":null,"roe":-0.0612,"revenueGrowth":{"y1":0.0075,"y3":0.0182,"y5":-0.1195},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.753Z"},"price":{"high52w":1710,"low52w":604,"fromHigh":-0.5971,"returns":[{"label":"1개월","value":-0.1894},{"label":"3개월","value":-0.1087},{"label":"6개월","value":-0.0562},{"label":"1년","value":-0.0689},{"label":"3년","value":-0.4952},{"label":"5년","value":-0.3375}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":325834560521,"operatingIncome":-20383164707,"netIncome":-31484981886,"controllingNetIncome":-31777162682,"ebitda":-2616554841,"fcff":-20915358524,"cfo":-5384198339,"capex":17581324644,"totalAssets":332871974871,"totalLiabilities":141444805264,"totalEquity":191427169607,"cash":25645118043,"totalDebt":79192399513},{"fiscalYear":2019,"statement":"연결","revenue":323587778525,"operatingIncome":-39217867070,"netIncome":-61111244223,"controllingNetIncome":-61922886107,"ebitda":-6562898142,"fcff":-4341139447,"cfo":9608599132,"capex":16414853412,"totalAssets":278451656692,"totalLiabilities":147894772435,"totalEquity":130556884257,"cash":20744804663,"totalDebt":66381699268},{"fiscalYear":2020,"statement":"연결","revenue":331648260476,"operatingIncome":-13700986631,"netIncome":-28308304028,"controllingNetIncome":-17434065595,"ebitda":3368850409,"fcff":2407930029,"cfo":11300743546,"capex":10969441910,"totalAssets":238637831587,"totalLiabilities":141157212973,"totalEquity":97480618614,"cash":28616149694,"totalDebt":62107923074},{"fiscalYear":2021,"statement":"연결","revenue":172339104209,"operatingIncome":790753994,"netIncome":-29425786652,"controllingNetIncome":-27368955170,"ebitda":70650360461,"fcff":-9466957663,"cfo":-7023829742,"capex":4219541409,"totalAssets":182677341145,"totalLiabilities":108894027068,"totalEquity":73783314077,"cash":38401564565,"totalDebt":31577389502},{"fiscalYear":2022,"statement":"연결","revenue":166304887331,"operatingIncome":1189859515,"netIncome":15889721031,"controllingNetIncome":15889721031,"ebitda":4809206985,"fcff":-22654638513,"cfo":-20049082113,"capex":3605066735,"totalAssets":137600039666,"totalLiabilities":43923272104,"totalEquity":93676767562,"cash":42368884756,"totalDebt":12680763050},{"fiscalYear":2023,"statement":"연결","revenue":171236881677,"operatingIncome":2742020759,"netIncome":4005286642,"controllingNetIncome":4005286642,"ebitda":5381371114,"fcff":19927907141,"cfo":24664549966,"capex":5311424766,"totalAssets":146455909675,"totalLiabilities":48651958356,"totalEquity":97803951319,"cash":56690503059,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":174227991930,"operatingIncome":-1620317061,"netIncome":8836564928,"controllingNetIncome":8836564928,"ebitda":-465273170,"fcff":1882965996,"cfo":4327175423,"capex":2737214702,"totalAssets":168317321700,"totalLiabilities":56878008806,"totalEquity":111439312894,"cash":52590121614,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":175538081725,"operatingIncome":-5026078971,"netIncome":-6651372956,"controllingNetIncome":-6651372956,"ebitda":-1074763664,"fcff":12336756019,"cfo":14947868096,"capex":2719878715,"totalAssets":156110248230,"totalLiabilities":50173363972,"totalEquity":105936884258,"cash":59695660126,"totalDebt":null}],"quarterly":[{"stockCode":"038060","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":44401409477,"operatingIncome":-1939478397,"netIncome":-138872064,"prevYearRevenue":47965927876,"prevYearOperatingIncome":824314034,"prevYearNetIncome":497604713,"source":"11014","updatedAt":"2026-08-26T22:32:00.180Z"},{"stockCode":"038060","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":46513440858,"operatingIncome":-1874690267,"netIncome":-2122931833,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:00.182Z"},{"stockCode":"038060","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":38235016074,"operatingIncome":912500224,"netIncome":2319159505,"prevYearRevenue":47903579292,"prevYearOperatingIncome":845041712,"prevYearNetIncome":695181257,"source":"11013","updatedAt":"2026-08-26T22:31:58.863Z"},{"stockCode":"038060","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":34679525920,"operatingIncome":-1799100727,"netIncome":-816736919,"prevYearRevenue":36719652098,"prevYearOperatingIncome":-2056952019,"prevYearNetIncome":-5084750316,"source":"11012","updatedAt":"2026-08-26T22:31:59.936Z"}]}