{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/038110","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"038110","name":"에코플라스틱","market":"KOSDAQ","sector":"자동차 신품 부품 제조업","lastPrice":1984,"marketCap":81680030080,"sharesOutstanding":41169370,"asOf":"2026-09-26T15:09:35.361Z"},"valuation":{"fiscalYear":2025,"per":41.03,"perTtm":4.74,"ttmPeriod":"25Q3~26Q2","pbr":0.23,"psr":0.03,"evEbitda":null,"ev":48174366080,"fcff":-133551554800,"fcffYield":-2.7723,"roe":0.0068,"revenueGrowth":{"y1":0.1361,"y3":0.1204,"y5":0.1468},"operatingIncomeGrowth":{"y1":0.0868,"y3":-0.0246,"y5":0.7319},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.037Z"},"price":{"high52w":4300,"low52w":1767,"fromHigh":-0.5386,"returns":[{"label":"1개월","value":0.0227},{"label":"3개월","value":0.052},{"label":"6개월","value":-0.5143},{"label":"1년","value":-0.38},{"label":"3년","value":-0.5439},{"label":"5년","value":-0.5644}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":1.7,"payoutPct":null},{"fiscalYear":2024,"dps":60,"yieldPct":2.5,"payoutPct":null},{"fiscalYear":2023,"dps":60,"yieldPct":1.2,"payoutPct":null},{"fiscalYear":2022,"dps":50,"yieldPct":1.8,"payoutPct":null},{"fiscalYear":2021,"dps":50,"yieldPct":1.7,"payoutPct":null},{"fiscalYear":2020,"dps":30,"yieldPct":1.5,"payoutPct":null},{"fiscalYear":2019,"dps":30,"yieldPct":2.1,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1084278616833,"operatingIncome":-3723806385,"netIncome":-11987483440,"controllingNetIncome":-12263082368,"ebitda":43558824005,"fcff":-19583172964,"cfo":41259246274,"capex":65709097719,"totalAssets":613232695966,"totalLiabilities":494998606047,"totalEquity":118234089919,"cash":6468733648,"totalDebt":217909461506},{"fiscalYear":2019,"statement":"연결","revenue":1216291298736,"operatingIncome":10946110163,"netIncome":-530480471,"controllingNetIncome":-803023209,"ebitda":53649598277,"fcff":-10209842524,"cfo":29697992920,"capex":45522749242,"totalAssets":628079080229,"totalLiabilities":510603864308,"totalEquity":117475215921,"cash":6822787154,"totalDebt":221020194209},{"fiscalYear":2020,"statement":"연결","revenue":1291838589915,"operatingIncome":2293985846,"netIncome":-6459522885,"controllingNetIncome":-6258394238,"ebitda":56740556293,"fcff":47792053658,"cfo":95363280368,"capex":54982950323,"totalAssets":631312414601,"totalLiabilities":521578042669,"totalEquity":109734371932,"cash":10297308941,"totalDebt":178580397859},{"fiscalYear":2021,"statement":"연결","revenue":1517574986027,"operatingIncome":15774824600,"netIncome":5428884898,"controllingNetIncome":4390468291,"ebitda":77638704004,"fcff":-43614985469,"cfo":-1718240279,"capex":47233067915,"totalAssets":683487201549,"totalLiabilities":554423014707,"totalEquity":129064186842,"cash":8205672235,"totalDebt":208876016092},{"fiscalYear":2022,"statement":"연결","revenue":1821519312265,"operatingIncome":38516830106,"netIncome":23595092778,"controllingNetIncome":23603633658,"ebitda":43953540773,"fcff":22243523463,"cfo":85912778930,"capex":71520575169,"totalAssets":810930537123,"totalLiabilities":654427253668,"totalEquity":156503283455,"cash":26044366383,"totalDebt":224914498143},{"fiscalYear":2023,"statement":"연결","revenue":2160621914515,"operatingIncome":72420507238,"netIncome":43313989565,"controllingNetIncome":43673048050,"ebitda":126324724408,"fcff":-102397897130,"cfo":58998860246,"capex":174151655831,"totalAssets":988358418257,"totalLiabilities":770529644599,"totalEquity":217828773658,"cash":63124367471,"totalDebt":200808728843},{"fiscalYear":2024,"statement":"연결","revenue":2255119700370,"operatingIncome":32889283467,"netIncome":13213450353,"controllingNetIncome":14082908875,"ebitda":61498570784,"fcff":-195435135149,"cfo":77931732227,"capex":283727660627,"totalAssets":1307174745967,"totalLiabilities":1078900161681,"totalEquity":228274584286,"cash":69639527170,"totalDebt":582255038210},{"fiscalYear":2025,"statement":"연결","revenue":2562025593000,"operatingIncome":35744891000,"netIncome":1990934000,"controllingNetIncome":1990934000,"ebitda":null,"fcff":-133551554800,"cfo":36331962000,"capex":184310266000,"totalAssets":1696948724000,"totalLiabilities":1337220609000,"totalEquity":359728114000,"cash":60713266000,"totalDebt":27207602000}],"quarterly":[{"stockCode":"038110","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":612140343000,"operatingIncome":2289369000,"netIncome":352690000,"prevYearRevenue":556162618000,"prevYearOperatingIncome":5933665000,"prevYearNetIncome":-7256260000,"source":"11014","updatedAt":"2026-08-26T22:28:26.263Z"},{"stockCode":"038110","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":646241339000,"operatingIncome":-3328598000,"netIncome":-5530038000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:26.265Z"},{"stockCode":"038110","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":600474771000,"operatingIncome":6778475000,"netIncome":4374934000,"prevYearRevenue":605937334000,"prevYearOperatingIncome":19724240000,"prevYearNetIncome":12616821000,"source":"11013","updatedAt":"2026-08-26T22:28:25.767Z"},{"stockCode":"038110","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":633464444000,"operatingIncome":25880097000,"netIncome":18041575000,"prevYearRevenue":697706576000,"prevYearOperatingIncome":17059879000,"prevYearNetIncome":-5448536000,"source":"11012","updatedAt":"2026-08-26T22:28:26.014Z"}]}