{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/038460","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"038460","name":"바이오스마트","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":2850,"marketCap":72032444700,"sharesOutstanding":25274542,"asOf":"2026-09-26T15:09:35.361Z"},"valuation":{"fiscalYear":2025,"per":8,"perTtm":3.94,"ttmPeriod":"25Q3~26Q2","pbr":0.5,"psr":0.15,"evEbitda":3.93,"ev":117929907903,"fcff":-8109484769,"fcffYield":-0.0688,"roe":0.0659,"revenueGrowth":{"y1":-0.0032,"y3":0.0721,"y5":0.2374},"operatingIncomeGrowth":{"y1":0.1154,"y3":0.3052,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.039Z"},"price":{"high52w":6250,"low52w":2325,"fromHigh":-0.544,"returns":[{"label":"1개월","value":0.0478},{"label":"3개월","value":0.2258},{"label":"6개월","value":-0.3214},{"label":"1년","value":-0.0388},{"label":"3년","value":-0.1605},{"label":"5년","value":-0.5145}]},"dividends":[{"fiscalYear":2019,"dps":63,"yieldPct":1.5,"payoutPct":5.6}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":117732568542,"operatingIncome":9572475551,"netIncome":4790078153,"controllingNetIncome":5135460552,"ebitda":13148665444,"fcff":2315761612,"cfo":5812720493,"capex":4134498077,"totalAssets":141383449031,"totalLiabilities":58780422704,"totalEquity":82603026327,"cash":7506528618,"totalDebt":27498219449},{"fiscalYear":2019,"statement":"연결","revenue":158967517054,"operatingIncome":3133545464,"netIncome":19891299142,"controllingNetIncome":22146896278,"ebitda":5893397694,"fcff":-7701273435,"cfo":-1836428153,"capex":6748915942,"totalAssets":183543717755,"totalLiabilities":77540405100,"totalEquity":106003312655,"cash":24301382958,"totalDebt":36033169352},{"fiscalYear":2020,"statement":"연결","revenue":166428784444,"operatingIncome":-1189622366,"netIncome":-11504732132,"controllingNetIncome":-8736733903,"ebitda":4124229521,"fcff":-15531254696,"cfo":-7486786160,"capex":9005744328,"totalAssets":168228439007,"totalLiabilities":78526080713,"totalEquity":89702358294,"cash":18427432785,"totalDebt":38925899875},{"fiscalYear":2021,"statement":"연결","revenue":189183025056,"operatingIncome":8031744108,"netIncome":633794501,"controllingNetIncome":1392466436,"ebitda":13663422405,"fcff":-3337239544,"cfo":1202633458,"capex":5285009629,"totalAssets":225851213718,"totalLiabilities":134219777810,"totalEquity":91631435908,"cash":13584727318,"totalDebt":69114111642},{"fiscalYear":2022,"statement":"연결","revenue":391821770039,"operatingIncome":10150504780,"netIncome":-1181772172,"controllingNetIncome":721312916,"ebitda":19722727807,"fcff":1961689541,"cfo":6288949580,"capex":5867187298,"totalAssets":237183206827,"totalLiabilities":144877945180,"totalEquity":92305261647,"cash":19612011583,"totalDebt":83580545118},{"fiscalYear":2023,"statement":"연결","revenue":456164440535,"operatingIncome":10085424100,"netIncome":16179096192,"controllingNetIncome":17907044105,"ebitda":15521169831,"fcff":-628277474,"cfo":1165588164,"capex":4917138869,"totalAssets":260062933398,"totalLiabilities":138430849671,"totalEquity":121632083727,"cash":20851454279,"totalDebt":23008922174},{"fiscalYear":2024,"statement":"연결","revenue":484309653002,"operatingIncome":20235103005,"netIncome":1055302880,"controllingNetIncome":127171566,"ebitda":28438786428,"fcff":-2956407256,"cfo":3708342531,"capex":8661216899,"totalAssets":262842630234,"totalLiabilities":106394119610,"totalEquity":156448510624,"cash":10811949343,"totalDebt":53207712064},{"fiscalYear":2025,"statement":"연결","revenue":482775592982,"operatingIncome":22569241564,"netIncome":8986071392,"controllingNetIncome":9009138338,"ebitda":30004651165,"fcff":-8109484769,"cfo":24072875311,"capex":33764831455,"totalAssets":309881100162,"totalLiabilities":122224107708,"totalEquity":187656992454,"cash":30021604032,"totalDebt":75919067235}],"quarterly":[{"stockCode":"038460","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":125519957834,"operatingIncome":7630842715,"netIncome":4927283354,"prevYearRevenue":119095023132,"prevYearOperatingIncome":3764036388,"prevYearNetIncome":-1507400683,"source":"11014","updatedAt":"2026-08-26T22:29:19.496Z"},{"stockCode":"038460","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":124202687638,"operatingIncome":5138610774,"netIncome":4000250677,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:19.500Z"},{"stockCode":"038460","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":145332268067,"operatingIncome":10074551393,"netIncome":7177703347,"prevYearRevenue":112287543299,"prevYearOperatingIncome":5616783187,"prevYearNetIncome":2835159278,"source":"11013","updatedAt":"2026-08-26T22:29:18.975Z"},{"stockCode":"038460","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":167623166480,"operatingIncome":5118576762,"netIncome":2157547610,"prevYearRevenue":120765404211,"prevYearOperatingIncome":4183004888,"prevYearNetIncome":-2776621917,"source":"11012","updatedAt":"2026-08-26T22:29:19.211Z"}]}