{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/038950","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"038950","name":"파인디지털","market":"KOSDAQ","sector":"통신 및 방송 장비 제조업","lastPrice":2945,"marketCap":30070702925,"sharesOutstanding":10210765,"asOf":"2026-09-26T15:09:35.362Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.33,"psr":0.48,"evEbitda":null,"ev":22690826601,"fcff":-6482390033,"fcffYield":-0.2857,"roe":-0.0123,"revenueGrowth":{"y1":-0.1123,"y3":-0.1164,"y5":-0.0967},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.043Z"},"price":{"high52w":3635,"low52w":2800,"fromHigh":-0.1898,"returns":[{"label":"1개월","value":-0.0651},{"label":"3개월","value":0.037},{"label":"6개월","value":-0.0882},{"label":"1년","value":-0.1261},{"label":"3년","value":-0.4337},{"label":"5년","value":-0.5258}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":1.5,"payoutPct":null},{"fiscalYear":2024,"dps":50,"yieldPct":1.3,"payoutPct":null},{"fiscalYear":2023,"dps":50,"yieldPct":1,"payoutPct":19.2},{"fiscalYear":2022,"dps":50,"yieldPct":1,"payoutPct":null},{"fiscalYear":2021,"dps":50,"yieldPct":0.7,"payoutPct":16.5},{"fiscalYear":2020,"dps":100,"yieldPct":1.6,"payoutPct":13.3},{"fiscalYear":2019,"dps":50,"yieldPct":1.3,"payoutPct":null},{"fiscalYear":2018,"dps":50,"yieldPct":1.4,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":86035533296,"operatingIncome":1428970018,"netIncome":2099993315,"controllingNetIncome":1862898589,"ebitda":2168858006,"fcff":-6474098699,"cfo":-5349724210,"capex":1124374489,"totalAssets":101738581886,"totalLiabilities":13136971696,"totalEquity":88601610190,"cash":8899199811,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":96058312008,"operatingIncome":-216891209,"netIncome":-108749485,"controllingNetIncome":-123092225,"ebitda":1314160198,"fcff":12650325512,"cfo":14021836040,"capex":1371510528,"totalAssets":106556674326,"totalLiabilities":17194992637,"totalEquity":89361681689,"cash":7847477645,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":104511482880,"operatingIncome":3428146337,"netIncome":6001291211,"controllingNetIncome":6122412606,"ebitda":null,"fcff":6089835481,"cfo":7575082118,"capex":1485246637,"totalAssets":109375877235,"totalLiabilities":16254368978,"totalEquity":93121508257,"cash":7747019896,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":100334206436,"operatingIncome":2466250496,"netIncome":2223787275,"controllingNetIncome":2470947480,"ebitda":3582750982,"fcff":2659775212,"cfo":4269222318,"capex":1609447106,"totalAssets":108953299962,"totalLiabilities":13946377845,"totalEquity":95006922117,"cash":8883796570,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":91100767728,"operatingIncome":-3702893461,"netIncome":-2112558013,"controllingNetIncome":-1833650805,"ebitda":-2822199704,"fcff":-5800553159,"cfo":-5040195951,"capex":760357208,"totalAssets":105109983437,"totalLiabilities":12636170138,"totalEquity":92473813299,"cash":7609467685,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":87726787052,"operatingIncome":-660156613,"netIncome":1971061225,"controllingNetIncome":2133616424,"ebitda":295786933,"fcff":873683738,"cfo":1971881149,"capex":1098197411,"totalAssets":106950849539,"totalLiabilities":9424407198,"totalEquity":97526442341,"cash":9049171202,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":70801421344,"operatingIncome":-4578073462,"netIncome":-1590396936,"controllingNetIncome":-1632148040,"ebitda":-3572304081,"fcff":2703053761,"cfo":3188342501,"capex":485288740,"totalAssets":107567274959,"totalLiabilities":11025018903,"totalEquity":96542256056,"cash":9824180601,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":62850108669,"operatingIncome":-4583231436,"netIncome":-1215379073,"controllingNetIncome":-1140456942,"ebitda":-3704445404,"fcff":-6482390033,"cfo":-5871926781,"capex":610463252,"totalAssets":103392699064,"totalLiabilities":8340267107,"totalEquity":95052431957,"cash":7379876324,"totalDebt":null}],"quarterly":[{"stockCode":"038950","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":15675975019,"operatingIncome":-1292196771,"netIncome":-475208469,"prevYearRevenue":16378671592,"prevYearOperatingIncome":-1425443028,"prevYearNetIncome":-727743358,"source":"11014","updatedAt":"2026-08-26T22:32:51.320Z"},{"stockCode":"038950","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":16094898248,"operatingIncome":128788850,"netIncome":1480416065,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:51.323Z"},{"stockCode":"038950","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":14684453648,"operatingIncome":-1619905729,"netIncome":-543848288,"prevYearRevenue":16182324184,"prevYearOperatingIncome":-2010897975,"prevYearNetIncome":-1218674623,"source":"11013","updatedAt":"2026-08-26T22:32:50.795Z"},{"stockCode":"038950","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":13491708922,"operatingIncome":-1770189296,"netIncome":-1879466260,"prevYearRevenue":14896911218,"prevYearOperatingIncome":-1408925540,"prevYearNetIncome":-1001912046,"source":"11012","updatedAt":"2026-08-26T22:32:51.032Z"}]}