{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/039020","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"039020","name":"이건홀딩스","market":"KOSDAQ","sector":"제재 및 목재 가공업","lastPrice":2465,"marketCap":55671307685,"sharesOutstanding":22584709,"asOf":"2026-09-26T15:09:35.362Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.3,"psr":0.12,"evEbitda":12.74,"ev":275145659323,"fcff":11539391895,"fcffYield":0.0419,"roe":-0.0258,"revenueGrowth":{"y1":-0.101,"y3":-0.0414,"y5":0.0157},"operatingIncomeGrowth":{"y1":-1.1894,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.045Z"},"price":{"high52w":4830,"low52w":2280,"fromHigh":-0.4896,"returns":[{"label":"1개월","value":-0.1036},{"label":"3개월","value":0.0207},{"label":"6개월","value":-0.2321},{"label":"1년","value":-0.4699},{"label":"3년","value":-0.2137},{"label":"5년","value":-0.6136}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":1.17,"payoutPct":null},{"fiscalYear":2024,"dps":50,"yieldPct":1.22,"payoutPct":null},{"fiscalYear":2023,"dps":50,"yieldPct":1.75,"payoutPct":null},{"fiscalYear":2022,"dps":50,"yieldPct":1.51,"payoutPct":51.9},{"fiscalYear":2021,"dps":70,"yieldPct":1.34,"payoutPct":20.69},{"fiscalYear":2020,"dps":70,"yieldPct":2.45,"payoutPct":null},{"fiscalYear":2019,"dps":70,"yieldPct":2.64,"payoutPct":37.54},{"fiscalYear":2018,"dps":70,"yieldPct":2.54,"payoutPct":10.23}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":307715883945,"operatingIncome":13146175344,"netIncome":13493588624,"controllingNetIncome":14813802866,"ebitda":null,"fcff":2387666789,"cfo":6081733673,"capex":6396377701,"totalAssets":677306290593,"totalLiabilities":408094640211,"totalEquity":269211650382,"cash":27188558871,"totalDebt":219321863928},{"fiscalYear":2019,"statement":"연결","revenue":470273923702,"operatingIncome":16612892919,"netIncome":4875862669,"controllingNetIncome":4036818473,"ebitda":null,"fcff":11306993592,"cfo":18399863552,"capex":11562326683,"totalAssets":680251524067,"totalLiabilities":395446354150,"totalEquity":284805169917,"cash":21684811434,"totalDebt":215589446925},{"fiscalYear":2020,"statement":"연결","revenue":413511472671,"operatingIncome":7513242538,"netIncome":907684863,"controllingNetIncome":-178160212,"ebitda":44487603828,"fcff":18805989000,"cfo":19930560432,"capex":6850344432,"totalAssets":645319253840,"totalLiabilities":367750739360,"totalEquity":277568514480,"cash":17075326747,"totalDebt":207969281929},{"fiscalYear":2021,"statement":"연결","revenue":474876484190,"operatingIncome":38681839042,"netIncome":14429886449,"controllingNetIncome":7323709671,"ebitda":64342838652,"fcff":-905120735,"cfo":15783635328,"capex":19649229282,"totalAssets":692886646337,"totalLiabilities":397108316447,"totalEquity":295778329890,"cash":25502855814,"totalDebt":227869288039},{"fiscalYear":2022,"statement":"연결","revenue":507557619792,"operatingIncome":22087536646,"netIncome":5463662678,"controllingNetIncome":2085858822,"ebitda":32243923244,"fcff":7393348859,"cfo":16456754935,"capex":13907036625,"totalAssets":705183772210,"totalLiabilities":396833890121,"totalEquity":308349882089,"cash":33075228190,"totalDebt":232785179319},{"fiscalYear":2023,"statement":"연결","revenue":458516755984,"operatingIncome":3234973770,"netIncome":-10820215245,"controllingNetIncome":-7825839382,"ebitda":null,"fcff":-10480316049,"cfo":-9547936417,"capex":10271204600,"totalAssets":794076417995,"totalLiabilities":422775689722,"totalEquity":371300728273,"cash":30637558686,"totalDebt":251219286939},{"fiscalYear":2024,"statement":"연결","revenue":497372679636,"operatingIncome":6560017886,"netIncome":-16095775861,"controllingNetIncome":-11918634955,"ebitda":26935397246,"fcff":11377556025,"cfo":8957886512,"capex":7715141876,"totalAssets":785914926822,"totalLiabilities":420866008971,"totalEquity":365048917851,"cash":26680481460,"totalDebt":254177688156},{"fiscalYear":2025,"statement":"연결","revenue":447114517033,"operatingIncome":-1242672630,"netIncome":-11321473587,"controllingNetIncome":-4870983105,"ebitda":21601333472,"fcff":11539391895,"cfo":9404099714,"capex":6437414879,"totalAssets":734413820920,"totalLiabilities":375638601706,"totalEquity":358775219214,"cash":20254437905,"totalDebt":239728789543}],"quarterly":[{"stockCode":"039020","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":111383372477,"operatingIncome":-622519451,"netIncome":-5270451811,"prevYearRevenue":120236418783,"prevYearOperatingIncome":1440233575,"prevYearNetIncome":-1908956177,"source":"11014","updatedAt":"2026-08-26T22:29:51.227Z"},{"stockCode":"039020","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":97607112148,"operatingIncome":-7085671835,"netIncome":-5855333194,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:51.235Z"},{"stockCode":"039020","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":101112740534,"operatingIncome":3243765638,"netIncome":-369503831,"prevYearRevenue":123379058631,"prevYearOperatingIncome":4119462675,"prevYearNetIncome":863006936,"source":"11013","updatedAt":"2026-08-26T22:29:50.660Z"},{"stockCode":"039020","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":126605330236,"operatingIncome":11563606044,"netIncome":7010270730,"prevYearRevenue":114744973777,"prevYearOperatingIncome":2346055981,"prevYearNetIncome":-1058695518,"source":"11012","updatedAt":"2026-08-26T22:29:50.950Z"}]}