{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/039030","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"039030","name":"이오테크닉스","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":473500,"marketCap":5833306925000,"sharesOutstanding":12319550,"asOf":"2026-09-26T15:09:35.363Z"},"valuation":{"fiscalYear":2025,"per":101.96,"perTtm":53.76,"ttmPeriod":"25Q3~26Q2","pbr":8.48,"psr":15.31,"evEbitda":null,"ev":5604072654741,"fcff":96347331900,"fcffYield":0.0172,"roe":0.089,"revenueGrowth":{"y1":0.1868,"y3":-0.0521,"y5":0.0322},"operatingIncomeGrowth":{"y1":1.5882,"y3":-0.0453,"y5":0.1598},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.314Z"},"price":{"high52w":612000,"low52w":228500,"fromHigh":-0.2263,"returns":[{"label":"1개월","value":0.1648},{"label":"3개월","value":-0.0237},{"label":"6개월","value":0.1355},{"label":"1년","value":1.0498},{"label":"3년","value":2.3797},{"label":"5년","value":3.1608}]},"dividends":[{"fiscalYear":2024,"dps":500,"yieldPct":0.23,"payoutPct":14.1},{"fiscalYear":2023,"dps":450,"yieldPct":0.29,"payoutPct":14.9},{"fiscalYear":2022,"dps":1000,"yieldPct":1.44,"payoutPct":15.8},{"fiscalYear":2021,"dps":900,"yieldPct":0.77,"payoutPct":15.3},{"fiscalYear":2020,"dps":300,"yieldPct":0.27,"payoutPct":17.2},{"fiscalYear":2019,"dps":150,"yieldPct":0.16,"payoutPct":15.6},{"fiscalYear":2018,"dps":100,"yieldPct":0.24,"payoutPct":5.6},{"fiscalYear":2017,"dps":200,"yieldPct":0.2,"payoutPct":5.7}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":270020677037,"operatingIncome":28545439053,"netIncome":24700890538,"controllingNetIncome":26316400518,"ebitda":43027822066,"fcff":5729157123,"cfo":9401056677,"capex":4389841872,"totalAssets":372880994080,"totalLiabilities":67830829245,"totalEquity":305050164835,"cash":38435087823,"totalDebt":44235444515},{"fiscalYear":2016,"statement":"연결","revenue":307727032402,"operatingIncome":21258735346,"netIncome":19443122366,"controllingNetIncome":19127787953,"ebitda":37177043446,"fcff":26457928163,"cfo":35095294011,"capex":9085038776,"totalAssets":408604556850,"totalLiabilities":86430212117,"totalEquity":322174344733,"cash":44595683766,"totalDebt":28802612696},{"fiscalYear":2017,"statement":"연결","revenue":404151529384,"operatingIncome":59979120966,"netIncome":42991244663,"controllingNetIncome":42825409527,"ebitda":73752046450,"fcff":6837424946,"cfo":36744532298,"capex":30308162589,"totalAssets":438475339224,"totalLiabilities":77063777720,"totalEquity":361411561504,"cash":43122710607,"totalDebt":26003196216},{"fiscalYear":2018,"statement":"연결","revenue":294095045463,"operatingIncome":17858924769,"netIncome":21883395724,"controllingNetIncome":21834278637,"ebitda":30545320302,"fcff":5520708365,"cfo":12889336917,"capex":7808843464,"totalAssets":428464236026,"totalLiabilities":49684502428,"totalEquity":378779733598,"cash":51173218755,"totalDebt":26374383903},{"fiscalYear":2019,"statement":"연결","revenue":206470463250,"operatingIncome":7100164927,"netIncome":11846028169,"controllingNetIncome":14015850655,"ebitda":21340045646,"fcff":49382357946,"cfo":52892443590,"capex":3873317085,"totalAssets":446385712806,"totalLiabilities":52598515328,"totalEquity":393787197478,"cash":69231999617,"totalDebt":13736605321},{"fiscalYear":2020,"statement":"연결","revenue":325124139365,"operatingIncome":38485391168,"netIncome":21554316083,"controllingNetIncome":21349251530,"ebitda":56388460777,"fcff":40734879502,"cfo":50952285710,"capex":10344296798,"totalAssets":481155772953,"totalLiabilities":71342148549,"totalEquity":409813624404,"cash":96802642146,"totalDebt":11871921600},{"fiscalYear":2021,"statement":"연결","revenue":390860189675,"operatingIncome":78136358339,"netIncome":72349781263,"controllingNetIncome":71879065522,"ebitda":85944737533,"fcff":-4022312574,"cfo":1562854076,"capex":5670584632,"totalAssets":566044583459,"totalLiabilities":81264752770,"totalEquity":484779830689,"cash":92844986039,"totalDebt":12320649654},{"fiscalYear":2022,"statement":"연결","revenue":447157589742,"operatingIncome":92798680886,"netIncome":77243298170,"controllingNetIncome":76523349280,"ebitda":102231492232,"fcff":89097491454,"cfo":92745130018,"capex":3897092291,"totalAssets":615867392001,"totalLiabilities":76752866702,"totalEquity":539114525299,"cash":159217919022,"totalDebt":12298989217},{"fiscalYear":2023,"statement":"연결","revenue":316384019477,"operatingIncome":28334755251,"netIncome":36393252840,"controllingNetIncome":36624924912,"ebitda":48692487069,"fcff":25594278542,"cfo":31583430990,"capex":6233870463,"totalAssets":611678998449,"totalLiabilities":49219483901,"totalEquity":562459514548,"cash":200056020158,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":320945496298,"operatingIncome":31201085341,"netIncome":42670270031,"controllingNetIncome":42843700338,"ebitda":68651929409,"fcff":-8447533279,"cfo":55361110767,"capex":64008894879,"totalAssets":653015311226,"totalLiabilities":49983890382,"totalEquity":603031420844,"cash":222229676138,"totalDebt":9054232362},{"fiscalYear":2025,"statement":"연결","revenue":380890608578,"operatingIncome":80753274993,"netIncome":57564773290,"controllingNetIncome":57213413722,"ebitda":null,"fcff":96347331900,"cfo":100287776582,"capex":4080135163,"totalAssets":777751432327,"totalLiabilities":89852215834,"totalEquity":687899216493,"cash":236305275966,"totalDebt":7071005707}],"quarterly":[{"stockCode":"039030","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":100513672313,"operatingIncome":26002275946,"netIncome":23171489889,"prevYearRevenue":82970677238,"prevYearOperatingIncome":10432543254,"prevYearNetIncome":4733683744,"source":"11014","updatedAt":"2026-08-26T22:19:19.464Z"},{"stockCode":"039030","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":101302152660,"operatingIncome":14443512992,"netIncome":17138045727,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:19.466Z"},{"stockCode":"039030","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":115101798344,"operatingIncome":29797833538,"netIncome":31212893556,"prevYearRevenue":84824768259,"prevYearOperatingIncome":14482418569,"prevYearNetIncome":14461318440,"source":"11013","updatedAt":"2026-08-26T22:19:18.981Z"},{"stockCode":"039030","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":127798995472,"operatingIncome":39088194572,"netIncome":36993330507,"prevYearRevenue":94250015346,"prevYearOperatingIncome":25825067486,"prevYearNetIncome":2793919234,"source":"11012","updatedAt":"2026-08-26T22:19:19.217Z"}]}