{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/039200","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"039200","name":"오스코텍","market":"KOSDAQ","sector":"의약품 제조업","lastPrice":36200,"marketCap":1384945971200,"sharesOutstanding":38258176,"asOf":"2026-09-26T15:09:35.363Z"},"valuation":{"fiscalYear":2025,"per":26.46,"perTtm":13.79,"ttmPeriod":"25Q3~26Q2","pbr":7.64,"psr":13.87,"evEbitda":25.56,"ev":1369886661800,"fcff":8485314364,"fcffYield":0.0062,"roe":0.3387,"revenueGrowth":{"y1":1.9358,"y3":1.7018,"y5":0.1809},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":1.0118},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.718Z"},"price":{"high52w":62000,"low52w":28000,"fromHigh":-0.4161,"returns":[{"label":"1개월","value":0.0328},{"label":"3개월","value":0.0299},{"label":"6개월","value":-0.3333},{"label":"1년","value":-0.1865},{"label":"3년","value":0.2397},{"label":"5년","value":0.0694}]},"dividends":[],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":18335817610,"operatingIncome":685599342,"netIncome":363431083,"controllingNetIncome":395029229,"ebitda":1199389582,"fcff":null,"cfo":645418561,"capex":null,"totalAssets":49498623009,"totalLiabilities":22580645791,"totalEquity":26917977218,"cash":2114464787,"totalDebt":10641049296},{"fiscalYear":2016,"statement":"연결","revenue":3553891396,"operatingIncome":-1739508487,"netIncome":-4400635213,"controllingNetIncome":-3645623319,"ebitda":-1292573818,"fcff":null,"cfo":-3369209475,"capex":null,"totalAssets":40813572220,"totalLiabilities":12052584154,"totalEquity":28760988066,"cash":3297104708,"totalDebt":5323666000},{"fiscalYear":2017,"statement":"연결","revenue":3908490780,"operatingIncome":-5805528343,"netIncome":-6379930998,"controllingNetIncome":-5856532860,"ebitda":-5488247112,"fcff":null,"cfo":-3689052797,"capex":null,"totalAssets":40544532973,"totalLiabilities":14891653694,"totalEquity":25652879279,"cash":19707713415,"totalDebt":5187114400},{"fiscalYear":2018,"statement":"연결","revenue":18702671511,"operatingIncome":6177595385,"netIncome":4278281889,"controllingNetIncome":3470819696,"ebitda":6485539783,"fcff":-5469052229,"cfo":-5077994130,"capex":526406531,"totalAssets":70258505276,"totalLiabilities":18589268781,"totalEquity":51669236495,"cash":26363208138,"totalDebt":4149283910},{"fiscalYear":2019,"statement":"연결","revenue":4368519899,"operatingIncome":-19856234674,"netIncome":-24963194556,"controllingNetIncome":-22435600783,"ebitda":-19452689958,"fcff":-3201210749,"cfo":27468802,"capex":3365584944,"totalAssets":72393422362,"totalLiabilities":18027158831,"totalEquity":54366263531,"cash":49234522421,"totalDebt":3013064457},{"fiscalYear":2020,"statement":"연결","revenue":43470793384,"operatingIncome":1580436682,"netIncome":-2046709557,"controllingNetIncome":-4356524883,"ebitda":2468975090,"fcff":-20888263133,"cfo":-17881396374,"capex":3068841570,"totalAssets":76387767596,"totalLiabilities":19146657781,"totalEquity":57241109815,"cash":5786916818,"totalDebt":1721777037},{"fiscalYear":2021,"statement":"연결","revenue":3902734752,"operatingIncome":-28096765516,"netIncome":-28589754575,"controllingNetIncome":-26262552170,"ebitda":-26696940224,"fcff":-11507364370,"cfo":-8761867982,"capex":2826318632,"totalAssets":48967314569,"totalLiabilities":17778798890,"totalEquity":31188515679,"cash":10581667547,"totalDebt":7251872031},{"fiscalYear":2022,"statement":"연결","revenue":5062376493,"operatingIncome":-28638371344,"netIncome":-27773705664,"controllingNetIncome":-24429544991,"ebitda":-26983859475,"fcff":-26203242006,"cfo":-26420974927,"capex":18600000,"totalAssets":143735698279,"totalLiabilities":21914692257,"totalEquity":121821006022,"cash":5523656495,"totalDebt":10084967605},{"fiscalYear":2023,"statement":"연결","revenue":4950929999,"operatingIncome":-32655289595,"netIncome":-28489780658,"controllingNetIncome":-24279525966,"ebitda":-30902409598,"fcff":null,"cfo":-22047670114,"capex":null,"totalAssets":132578400082,"totalLiabilities":37860914026,"totalEquity":94717486056,"cash":7951488609,"totalDebt":351993766},{"fiscalYear":2024,"statement":"연결","revenue":34007602680,"operatingIncome":-2733857885,"netIncome":-1589923760,"controllingNetIncome":876526893,"ebitda":-914873541,"fcff":-25866849640,"cfo":-26033707918,"capex":43540000,"totalAssets":170778209860,"totalLiabilities":38418568371,"totalEquity":132359641489,"cash":13106075270,"totalDebt":198306494},{"fiscalYear":2025,"statement":"연결","revenue":99838669222,"operatingIncome":52081332705,"netIncome":54396875656,"controllingNetIncome":52343085512,"ebitda":53588269592,"fcff":8485314364,"cfo":8302368829,"capex":1620000,"totalAssets":229853200876,"totalLiabilities":43005621434,"totalEquity":186847579442,"cash":15192017092,"totalDebt":132707692}],"quarterly":[{"stockCode":"039200","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":8945473014,"operatingIncome":-373196525,"netIncome":647525375,"prevYearRevenue":29055783063,"prevYearOperatingIncome":19645621189,"prevYearNetIncome":19261113240,"source":"11014","updatedAt":"2026-08-26T22:20:21.309Z"},{"stockCode":"039200","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":78940012935,"operatingIncome":61408959855,"netIncome":64019650674,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:21.312Z"},{"stockCode":"039200","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":3648211618,"operatingIncome":-9990017387,"netIncome":-4990964958,"prevYearRevenue":1936460346,"prevYearOperatingIncome":-8322577567,"prevYearNetIncome":-7766528243,"source":"11013","updatedAt":"2026-08-26T22:20:20.783Z"},{"stockCode":"039200","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":52648538754,"operatingIncome":38672297966,"netIncome":40754788823,"prevYearRevenue":10016722927,"prevYearOperatingIncome":-631853058,"prevYearNetIncome":-2503772150,"source":"11012","updatedAt":"2026-08-26T22:20:21.068Z"}]}