{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/039240","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"039240","name":"경남스틸","market":"KOSDAQ","sector":"1차 철강 제조업","lastPrice":1889,"marketCap":50964471956,"sharesOutstanding":26979604,"asOf":"2026-09-26T15:09:35.363Z"},"valuation":{"fiscalYear":2025,"per":11,"perTtm":9.35,"ttmPeriod":"25Q3~26Q2","pbr":0.45,"psr":0.14,"evEbitda":5.1,"ev":44125245436,"fcff":16177701016,"fcffYield":0.3666,"roe":0.041,"revenueGrowth":{"y1":-0.097,"y3":-0.0491,"y5":0.0372},"operatingIncomeGrowth":{"y1":-0.3694,"y3":-0.1944,"y5":0.0249},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.491Z"},"price":{"high52w":3040,"low52w":1766,"fromHigh":-0.3786,"returns":[{"label":"1개월","value":-0.0258},{"label":"3개월","value":-0.0323},{"label":"6개월","value":-0.2548},{"label":"1년","value":-0.3745},{"label":"3년","value":-0.3974},{"label":"5년","value":-0.8419}]},"dividends":[{"fiscalYear":2025,"dps":120,"yieldPct":4.2,"payoutPct":69.88},{"fiscalYear":2024,"dps":120,"yieldPct":2.4,"payoutPct":43.43},{"fiscalYear":2023,"dps":120,"yieldPct":3.7,"payoutPct":37.86},{"fiscalYear":2022,"dps":130,"yieldPct":4.2,"payoutPct":36.31},{"fiscalYear":2021,"dps":100,"yieldPct":2.3,"payoutPct":40.78},{"fiscalYear":2020,"dps":100,"yieldPct":5.2,"payoutPct":83.98},{"fiscalYear":2019,"dps":90,"yieldPct":4.9,"payoutPct":48.51},{"fiscalYear":2018,"dps":70,"yieldPct":3.3,"payoutPct":32.55}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":274946877327,"operatingIncome":6259461780,"netIncome":5376211415,"controllingNetIncome":null,"ebitda":8418962956,"fcff":15753451516,"cfo":22829980649,"capex":7601640116,"totalAssets":141729071439,"totalLiabilities":57227370933,"totalEquity":84501700506,"cash":6293139462,"totalDebt":24503114167},{"fiscalYear":2019,"statement":"별도","revenue":318211302641,"operatingIncome":6061217705,"netIncome":4638327702,"controllingNetIncome":null,"ebitda":8406333434,"fcff":9340518839,"cfo":10915652389,"capex":1970103646,"totalAssets":141926690622,"totalLiabilities":54744211993,"totalEquity":87182478629,"cash":5600578508,"totalDebt":17981719305},{"fiscalYear":2020,"statement":"별도","revenue":297524763598,"operatingIncome":5268075535,"netIncome":2976949512,"controllingNetIncome":null,"ebitda":7824836441,"fcff":2467726080,"cfo":8411730495,"capex":6228071601,"totalAssets":138711489998,"totalLiabilities":50714525062,"totalEquity":87996964936,"cash":6420610641,"totalDebt":19789312479},{"fiscalYear":2021,"statement":"별도","revenue":342291290905,"operatingIncome":6897980369,"netIncome":6129868043,"controllingNetIncome":null,"ebitda":9584746525,"fcff":3791243258,"cfo":3914263014,"capex":418532266,"totalAssets":162028047288,"totalLiabilities":69317258328,"totalEquity":92710788960,"cash":6040605266,"totalDebt":14500000000},{"fiscalYear":2022,"statement":"별도","revenue":415312784536,"operatingIncome":11396109298,"netIncome":9660233517,"controllingNetIncome":null,"ebitda":14053473984,"fcff":6326025445,"cfo":6270862516,"capex":599887340,"totalAssets":168121776442,"totalLiabilities":64598881503,"totalEquity":103522894939,"cash":4906178097,"totalDebt":9674744378},{"fiscalYear":2023,"statement":"별도","revenue":390306288912,"operatingIncome":10725528763,"netIncome":8552078509,"controllingNetIncome":null,"ebitda":13397877127,"fcff":81463941,"cfo":1074013487,"capex":1850121004,"totalAssets":161754716360,"totalLiabilities":53872478312,"totalEquity":107882238048,"cash":3851095976,"totalDebt":14473265456},{"fiscalYear":2024,"statement":"별도","revenue":395490089089,"operatingIncome":9448034025,"netIncome":7454872058,"controllingNetIncome":null,"ebitda":12122182165,"fcff":7778052744,"cfo":9394813867,"capex":2493528138,"totalAssets":167702734273,"totalLiabilities":55480787738,"totalEquity":112221946535,"cash":5334267438,"totalDebt":14800000000},{"fiscalYear":2025,"statement":"별도","revenue":357139177502,"operatingIncome":5957941620,"netIncome":4632837436,"controllingNetIncome":null,"ebitda":8654666220,"fcff":16177701016,"cfo":15840328104,"capex":277081416,"totalAssets":159149627172,"totalLiabilities":45196455211,"totalEquity":113953171961,"cash":14039226520,"totalDebt":7200000000}],"quarterly":[{"stockCode":"039240","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":86385834980,"operatingIncome":1710837084,"netIncome":1393567388,"prevYearRevenue":92685290575,"prevYearOperatingIncome":502076622,"prevYearNetIncome":211075505,"source":"11014","updatedAt":"2026-08-26T22:30:49.427Z"},{"stockCode":"039240","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":81735997788,"operatingIncome":510852199,"netIncome":557366561,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:49.430Z"},{"stockCode":"039240","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":95635986000,"operatingIncome":1406776067,"netIncome":1270506654,"prevYearRevenue":92668922727,"prevYearOperatingIncome":1478755922,"prevYearNetIncome":1005327705,"source":"11013","updatedAt":"2026-08-26T22:30:48.890Z"},{"stockCode":"039240","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":98311297926,"operatingIncome":2246976776,"netIncome":2232219027,"prevYearRevenue":96348422007,"prevYearOperatingIncome":2257496415,"prevYearNetIncome":1676575782,"source":"11012","updatedAt":"2026-08-26T22:30:49.167Z"}]}