{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/039490","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"039490","name":"키움증권","market":"KOSPI","sector":"금융 지원 서비스업","lastPrice":262000,"marketCap":6871818792000,"sharesOutstanding":26228316,"asOf":"2026-09-26T15:09:35.364Z"},"valuation":{"fiscalYear":2025,"per":6.17,"perTtm":3.98,"ttmPeriod":"25Q3~26Q2","pbr":1.02,"psr":0.4,"evEbitda":null,"ev":null,"fcff":null,"fcffYield":null,"roe":0.1812,"revenueGrowth":{"y1":0.5178,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":0.3551,"y3":null,"y5":null},"isFinancial":true,"updatedAt":"2026-09-26T15:10:41.044Z"},"price":{"high52w":495500,"low52w":240500,"fromHigh":-0.4712,"returns":[{"label":"1개월","value":-0.0626},{"label":"3개월","value":-0.1452},{"label":"6개월","value":-0.3977},{"label":"1년","value":0.0438},{"label":"3년","value":1.7754},{"label":"5년","value":1.2684}]},"dividends":[{"fiscalYear":2025,"dps":11500,"yieldPct":3.9,"payoutPct":27.05},{"fiscalYear":2024,"dps":7500,"yieldPct":6.2,"payoutPct":24.63},{"fiscalYear":2023,"dps":3000,"yieldPct":3,"payoutPct":20.19},{"fiscalYear":2022,"dps":3000,"yieldPct":3.3,"payoutPct":17.59},{"fiscalYear":2021,"dps":3500,"yieldPct":3.21,"payoutPct":11.59},{"fiscalYear":2020,"dps":3000,"yieldPct":2.41,"payoutPct":10.98},{"fiscalYear":2019,"dps":2000,"yieldPct":2.5,"payoutPct":15.92},{"fiscalYear":2018,"dps":1500,"yieldPct":1.97,"payoutPct":24.69}],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":9544799999478,"operatingIncome":564659042175,"netIncome":440737008036,"controllingNetIncome":436281442659,"ebitda":633544115249,"fcff":-1399239155833,"cfo":-2147455863609,"capex":27772067710,"totalAssets":52046420344899,"totalLiabilities":47142321220678,"totalEquity":4904099124221,"cash":null,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":11280306577010,"operatingIncome":1098240303737,"netIncome":834883309831,"controllingNetIncome":835047385103,"ebitda":1176344753929,"fcff":-4184284531171,"cfo":-4971288994546,"capex":36897631124,"totalAssets":55688423730459,"totalLiabilities":50056548792460,"totalEquity":5631874937999,"cash":null,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":17121703940748,"operatingIncome":1488239956012,"netIncome":1114974212697,"controllingNetIncome":1113586445154,"ebitda":1578380142938,"fcff":-6034214877810,"cfo":-6399934098932,"capex":440799306057,"totalAssets":81173768149523,"totalLiabilities":74451363015539,"totalEquity":6722405133984,"cash":null,"totalDebt":49175112585}],"quarterly":[{"stockCode":"039490","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":3369852573025,"operatingIncome":408881346062,"netIncome":322382473016,"prevYearRevenue":2714838810499,"prevYearOperatingIncome":267993179493,"prevYearNetIncome":211642610016,"source":"11014","updatedAt":"2026-08-26T22:19:10.822Z"},{"stockCode":"039490","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":5586235096842,"operatingIncome":345606391031,"netIncome":246859012728,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:10.830Z"},{"stockCode":"039490","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":9395970804145,"operatingIncome":621220617372,"netIncome":477398960175,"prevYearRevenue":3659953408737,"prevYearOperatingIncome":325455512151,"prevYearNetIncome":235599580315,"source":"11013","updatedAt":"2026-08-26T22:19:10.288Z"},{"stockCode":"039490","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":16073176292070,"operatingIncome":788949832477,"netIncome":680567064109,"prevYearRevenue":4505662862144,"prevYearOperatingIncome":408296706768,"prevYearNetIncome":310133146638,"source":"11012","updatedAt":"2026-08-26T22:19:10.545Z"}]}