{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/039560","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"039560","name":"다산네트웍스","market":"KOSDAQ","sector":"통신 및 방송 장비 제조업","lastPrice":2490,"marketCap":106792285320,"sharesOutstanding":42888468,"asOf":"2026-09-26T15:09:35.364Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.41,"psr":0.2,"evEbitda":3.49,"ev":179005732576,"fcff":4287059813,"fcffYield":0.0239,"roe":-0.0272,"revenueGrowth":{"y1":0.6047,"y3":0.8864,"y5":0.0599},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.047Z"},"price":{"high52w":5700,"low52w":2015,"fromHigh":-0.5632,"returns":[{"label":"1개월","value":0.0163},{"label":"3개월","value":0.0081},{"label":"6개월","value":-0.5098},{"label":"1년","value":-0.17},{"label":"3년","value":-0.3986},{"label":"5년","value":-0.6899}]},"dividends":[{"fiscalYear":2025,"dps":20,"yieldPct":0.52,"payoutPct":18.87}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":356932941041,"operatingIncome":10205189071,"netIncome":-24771007373,"controllingNetIncome":-26058778934,"ebitda":13416965431,"fcff":-4504827231,"cfo":-4518467290,"capex":2066718138,"totalAssets":365996218575,"totalLiabilities":198458720462,"totalEquity":167537498113,"cash":41150464529,"totalDebt":76424800624},{"fiscalYear":2019,"statement":"연결","revenue":446586615785,"operatingIncome":-194075216,"netIncome":-9548924038,"controllingNetIncome":1602059456,"ebitda":null,"fcff":-33211240866,"cfo":-29082086626,"capex":5686594922,"totalAssets":453482793290,"totalLiabilities":221216290414,"totalEquity":232266502876,"cash":44684216805,"totalDebt":103320131397},{"fiscalYear":2020,"statement":"연결","revenue":404984031315,"operatingIncome":-5803612429,"netIncome":-29845316420,"controllingNetIncome":-13448959323,"ebitda":null,"fcff":25149934746,"cfo":25880861754,"capex":3295541794,"totalAssets":452848934474,"totalLiabilities":221665688874,"totalEquity":231183245600,"cash":65771558887,"totalDebt":65418793720},{"fiscalYear":2021,"statement":"연결","revenue":469019584521,"operatingIncome":-31637113577,"netIncome":-33875962501,"controllingNetIncome":-7829136514,"ebitda":-7241467667,"fcff":-12144204697,"cfo":-1275986986,"capex":12680890588,"totalAssets":520273230206,"totalLiabilities":231591227920,"totalEquity":288682002286,"cash":102998287580,"totalDebt":43166987944},{"fiscalYear":2022,"statement":"연결","revenue":80714212760,"operatingIncome":-565053588,"netIncome":148791006817,"controllingNetIncome":195887254897,"ebitda":26870809043,"fcff":-66803183843,"cfo":-58226420629,"capex":9052692055,"totalAssets":469161648776,"totalLiabilities":86404912682,"totalEquity":382756736094,"cash":38809716707,"totalDebt":33765615952},{"fiscalYear":2023,"statement":"연결","revenue":92292591370,"operatingIncome":-1251908380,"netIncome":-92872344591,"controllingNetIncome":-93440057483,"ebitda":514877378,"fcff":-16869669164,"cfo":-15318716020,"capex":2583650629,"totalAssets":388633514158,"totalLiabilities":87207795627,"totalEquity":301425718531,"cash":23492648830,"totalDebt":44606232349},{"fiscalYear":2024,"statement":"연결","revenue":337610735908,"operatingIncome":-8280861429,"netIncome":-22209534699,"controllingNetIncome":-24903486916,"ebitda":null,"fcff":-8167862607,"cfo":-3844229717,"capex":8511609804,"totalAssets":621409619500,"totalLiabilities":297697526320,"totalEquity":323712093180,"cash":55142136728,"totalDebt":129297946454},{"fiscalYear":2025,"statement":"연결","revenue":541777680410,"operatingIncome":38479275179,"netIncome":4191427824,"controllingNetIncome":-7170811062,"ebitda":51284366940,"fcff":4287059813,"cfo":19425348249,"capex":15138288436,"totalAssets":615660836728,"totalLiabilities":271982031056,"totalEquity":343678805672,"cash":64769276733,"totalDebt":136982723989}],"quarterly":[{"stockCode":"039560","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":136062432913,"operatingIncome":12633414242,"netIncome":10838480442,"prevYearRevenue":96077230285,"prevYearOperatingIncome":3167413724,"prevYearNetIncome":-1154422073,"source":"11014","updatedAt":"2026-08-26T22:27:08.681Z"},{"stockCode":"039560","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":156433671201,"operatingIncome":5954918912,"netIncome":-33475675281,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:08.684Z"},{"stockCode":"039560","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":120392688364,"operatingIncome":8947465913,"netIncome":8447607640,"prevYearRevenue":114958845438,"prevYearOperatingIncome":8078142994,"prevYearNetIncome":8545509525,"source":"11013","updatedAt":"2026-08-26T22:27:08.160Z"},{"stockCode":"039560","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":159155497708,"operatingIncome":16330363609,"netIncome":9059583329,"prevYearRevenue":134322730858,"prevYearOperatingIncome":11812799031,"prevYearNetIncome":18283113138,"source":"11012","updatedAt":"2026-08-26T22:27:08.434Z"}]}