{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/039840","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"039840","name":"디오","market":"KOSDAQ","sector":"의료용 기기 제조업","lastPrice":9680,"marketCap":129865215040,"sharesOutstanding":13415828,"asOf":"2026-09-26T15:09:35.365Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":5.88,"ttmPeriod":"25Q3~26Q2","pbr":0.68,"psr":0.79,"evEbitda":6.24,"ev":121635644444,"fcff":14936128393,"fcffYield":0.1228,"roe":-0.0069,"revenueGrowth":{"y1":0.3713,"y3":0.0771,"y5":0.0645},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":-0.1956},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.050Z"},"price":{"high52w":19300,"low52w":9680,"fromHigh":-0.4984,"returns":[{"label":"1개월","value":-0.1045},{"label":"3개월","value":-0.19},{"label":"6개월","value":-0.42},{"label":"1년","value":-0.4434},{"label":"3년","value":-0.6174},{"label":"5년","value":-0.7815}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":91043123979,"operatingIncome":8084644869,"netIncome":7185684357,"controllingNetIncome":5454606801,"ebitda":13928692395,"fcff":-6488115585,"cfo":12177430392,"capex":19638100537,"totalAssets":225306864745,"totalLiabilities":106021911813,"totalEquity":119284952932,"cash":20267749033,"totalDebt":47780722802},{"fiscalYear":2019,"statement":"연결","revenue":127165198548,"operatingIncome":34767256725,"netIncome":25601660863,"controllingNetIncome":21732481636,"ebitda":43607643716,"fcff":-7692696098,"cfo":9631414594,"capex":18533332369,"totalAssets":273185094653,"totalLiabilities":129533219747,"totalEquity":143651874906,"cash":11476477416,"totalDebt":65869680693},{"fiscalYear":2020,"statement":"연결","revenue":120056305947,"operatingIncome":30007274661,"netIncome":11402319636,"controllingNetIncome":11152522483,"ebitda":39550293243,"fcff":6657744223,"cfo":19084220253,"capex":14126435362,"totalAssets":321404338881,"totalLiabilities":159538230752,"totalEquity":161866108129,"cash":48463837449,"totalDebt":102001691907},{"fiscalYear":2021,"statement":"연결","revenue":150037237084,"operatingIncome":34800123350,"netIncome":28121155631,"controllingNetIncome":28254786094,"ebitda":46216772973,"fcff":-12432021501,"cfo":6252772527,"capex":21551132071,"totalAssets":348168957784,"totalLiabilities":160627778255,"totalEquity":187541179529,"cash":30887541229,"totalDebt":103587323840},{"fiscalYear":2022,"statement":"연결","revenue":131306346755,"operatingIncome":-4405388586,"netIncome":-20107713587,"controllingNetIncome":-20457624604,"ebitda":8764419486,"fcff":-9783911869,"cfo":-1025971494,"capex":12526142553,"totalAssets":330318355541,"totalLiabilities":163066339902,"totalEquity":167252015639,"cash":16520318988,"totalDebt":113391090406},{"fiscalYear":2023,"statement":"연결","revenue":155817892643,"operatingIncome":20896358522,"netIncome":2619040355,"controllingNetIncome":3311376610,"ebitda":33205387254,"fcff":3946003594,"cfo":5439420432,"capex":6058168240,"totalAssets":367632887514,"totalLiabilities":173205686938,"totalEquity":194427200576,"cash":8690409560,"totalDebt":17111480058},{"fiscalYear":2024,"statement":"연결","revenue":119649873058,"operatingIncome":-40735380810,"netIncome":-41320154654,"controllingNetIncome":-41320154654,"ebitda":-29497108109,"fcff":14957255106,"cfo":14656117018,"capex":4320394686,"totalAssets":343330045518,"totalLiabilities":139216215409,"totalEquity":204113830109,"cash":24879460240,"totalDebt":9141386145},{"fiscalYear":2025,"statement":"연결","revenue":164077830292,"operatingIncome":10104797840,"netIncome":-1363455464,"controllingNetIncome":-1363455464,"ebitda":19481780939,"fcff":14936128393,"cfo":16586887961,"capex":4993807117,"totalAssets":328467730338,"totalLiabilities":136784583294,"totalEquity":191683147044,"cash":42504198696,"totalDebt":34274628100}],"quarterly":[{"stockCode":"039840","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":41448782601,"operatingIncome":4155227369,"netIncome":5916628771,"prevYearRevenue":31345869246,"prevYearOperatingIncome":421184377,"prevYearNetIncome":-7155961525,"source":"11014","updatedAt":"2026-08-26T22:25:36.955Z"},{"stockCode":"039840","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":46724518544,"operatingIncome":1411085314,"netIncome":1524059684,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:36.959Z"},{"stockCode":"039840","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":41322557369,"operatingIncome":4136197077,"netIncome":9629088457,"prevYearRevenue":35805324096,"prevYearOperatingIncome":1518096793,"prevYearNetIncome":116086057,"source":"11013","updatedAt":"2026-08-26T22:25:36.450Z"},{"stockCode":"039840","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":44949617767,"operatingIncome":4407797260,"netIncome":5034095312,"prevYearRevenue":40099205051,"prevYearOperatingIncome":3020388364,"prevYearNetIncome":-8920229976,"source":"11012","updatedAt":"2026-08-26T22:25:36.698Z"}]}