{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/040300","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"040300","name":"YTN","market":"KOSDAQ","sector":"영화, 비디오물, 방송프로그램 제작 및 배급업","lastPrice":2230,"marketCap":106319665400,"sharesOutstanding":47676980,"asOf":"2026-09-26T15:09:35.365Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.46,"psr":0.79,"evEbitda":null,"ev":73151139357,"fcff":-5680548695,"fcffYield":-0.0777,"roe":-0.0626,"revenueGrowth":{"y1":0.023,"y3":-0.0411,"y5":0.0016},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.961Z"},"price":{"high52w":4435,"low52w":1858,"fromHigh":-0.4972,"returns":[{"label":"1개월","value":0.1195},{"label":"3개월","value":0.1326},{"label":"6개월","value":-0.2875},{"label":"1년","value":-0.1741},{"label":"3년","value":-0.7039},{"label":"5년","value":-0.361}]},"dividends":[{"fiscalYear":2022,"dps":60,"yieldPct":1.1,"payoutPct":45.7},{"fiscalYear":2021,"dps":50,"yieldPct":1.7,"payoutPct":4},{"fiscalYear":2020,"dps":30,"yieldPct":1,"payoutPct":15.8},{"fiscalYear":2019,"dps":10,"yieldPct":0.4,"payoutPct":null},{"fiscalYear":2018,"dps":20,"yieldPct":0.9,"payoutPct":121.6},{"fiscalYear":2017,"dps":20,"yieldPct":0.9,"payoutPct":18.5}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":132360035619,"operatingIncome":862143078,"netIncome":690807090,"controllingNetIncome":690807090,"ebitda":1793234690,"fcff":14404485989,"cfo":15808599135,"capex":1799050902,"totalAssets":285962213139,"totalLiabilities":97846572067,"totalEquity":188115641072,"cash":4680657113,"totalDebt":2291666671},{"fiscalYear":2019,"statement":"연결","revenue":130801036385,"operatingIncome":491889398,"netIncome":-3308954951,"controllingNetIncome":-3254960976,"ebitda":1188886432,"fcff":11036862352,"cfo":12716759231,"capex":1712429715,"totalAssets":282069114250,"totalLiabilities":96716693350,"totalEquity":185352420900,"cash":10039416552,"totalDebt":999679345},{"fiscalYear":2020,"statement":"연결","revenue":133102172088,"operatingIncome":2671990470,"netIncome":7999188999,"controllingNetIncome":7796374032,"ebitda":2765144832,"fcff":20866040837,"cfo":23085234551,"capex":2255789758,"totalAssets":298300105265,"totalLiabilities":106330838945,"totalEquity":191969266320,"cash":18720298224,"totalDebt":756791063},{"fiscalYear":2021,"statement":"연결","revenue":145150366530,"operatingIncome":3368004839,"netIncome":51930646684,"controllingNetIncome":51577447350,"ebitda":3491734922,"fcff":53967549447,"cfo":56053061464,"capex":2115328734,"totalAssets":367976647090,"totalLiabilities":126092948040,"totalEquity":241883699050,"cash":68457418020,"totalDebt":572361643},{"fiscalYear":2022,"statement":"별도","revenue":152191296037,"operatingIncome":5310356129,"netIncome":5514292781,"controllingNetIncome":5514292781,"ebitda":5408062109,"fcff":-1874196940,"cfo":5761472226,"capex":7637780660,"totalAssets":360131506686,"totalLiabilities":104834571113,"totalEquity":255296935573,"cash":12934860530,"totalDebt":1155549389},{"fiscalYear":2023,"statement":"별도","revenue":130469560840,"operatingIncome":-9298901588,"netIncome":-4183934473,"controllingNetIncome":-9362609655,"ebitda":-4515690803,"fcff":-3371648970,"cfo":-1129373627,"capex":2242275343,"totalAssets":352767162709,"totalLiabilities":109352836791,"totalEquity":243414325918,"cash":5275758450,"totalDebt":807468669},{"fiscalYear":2024,"statement":"별도","revenue":131178008252,"operatingIncome":-26675495489,"netIncome":-18613552547,"controllingNetIncome":null,"ebitda":-21834668263,"fcff":-3822989904,"cfo":-2463093375,"capex":1382631954,"totalAssets":350893967406,"totalLiabilities":128290969150,"totalEquity":222602998256,"cash":18694165329,"totalDebt":612541095},{"fiscalYear":2025,"statement":"별도","revenue":134193072979,"operatingIncome":-13601524449,"netIncome":-14187613193,"controllingNetIncome":null,"ebitda":-8586850175,"fcff":-5680548695,"cfo":-4701106367,"capex":979442328,"totalAssets":349994207376,"totalLiabilities":119547415850,"totalEquity":230446791526,"cash":33623910498,"totalDebt":455384455}],"quarterly":[{"stockCode":"040300","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":32122533075,"operatingIncome":-2039168242,"netIncome":-2911479667,"prevYearRevenue":31173279785,"prevYearOperatingIncome":-17377346917,"prevYearNetIncome":-15891106298,"source":"11014","updatedAt":"2026-08-26T22:27:34.146Z"},{"stockCode":"040300","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":43558901240,"operatingIncome":1065879626,"netIncome":-2570896105,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:34.149Z"},{"stockCode":"040300","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":26851331307,"operatingIncome":-7052022535,"netIncome":-5638076775,"prevYearRevenue":25813319260,"prevYearOperatingIncome":-9773019845,"prevYearNetIncome":-6876969315,"source":"11013","updatedAt":"2026-08-26T22:27:33.625Z"},{"stockCode":"040300","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":32871874489,"operatingIncome":-825867593,"netIncome":557869795,"prevYearRevenue":32698319404,"prevYearOperatingIncome":-2855215988,"prevYearNetIncome":-3858478069,"source":"11012","updatedAt":"2026-08-26T22:27:33.880Z"}]}