{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/040610","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"040610","name":"SG&G","market":"KOSDAQ","sector":"자동차 신품 부품 제조업","lastPrice":3200,"marketCap":54539513600,"sharesOutstanding":17043598,"asOf":"2026-09-26T15:09:35.365Z"},"valuation":{"fiscalYear":2025,"per":2.01,"perTtm":0.57,"ttmPeriod":"25Q3~26Q2","pbr":0.13,"psr":1.14,"evEbitda":21.46,"ev":93257219221,"fcff":4859762261,"fcffYield":0.0521,"roe":0.0682,"revenueGrowth":{"y1":-0.0604,"y3":0.0374,"y5":0.0338},"operatingIncomeGrowth":{"y1":-0.4271,"y3":0.2526,"y5":0.3213},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.050Z"},"price":{"high52w":4055.2415,"low52w":2755,"fromHigh":-0.2109,"returns":[{"label":"1개월","value":-0.0154},{"label":"3개월","value":0.1169},{"label":"6개월","value":-0.1259},{"label":"1년","value":0.0121},{"label":"3년","value":0.1152},{"label":"5년","value":-0.3222}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1088824262465,"operatingIncome":8885116284,"netIncome":-5935397905,"controllingNetIncome":-3256054047,"ebitda":110417553447,"fcff":-34676395398,"cfo":-24160863825,"capex":18346042947,"totalAssets":1223906290256,"totalLiabilities":612617667073,"totalEquity":611288623183,"cash":51233988432,"totalDebt":326083570352},{"fiscalYear":2019,"statement":"연결","revenue":938887548402,"operatingIncome":11722862421,"netIncome":3372457292,"controllingNetIncome":1360803344,"ebitda":35109908344,"fcff":28822090694,"cfo":44255297411,"capex":23471973774,"totalAssets":1121522423866,"totalLiabilities":497214874299,"totalEquity":624307549567,"cash":90383133304,"totalDebt":293696445877},{"fiscalYear":2020,"statement":"연결","revenue":40389407736,"operatingIncome":911995607,"netIncome":26567091077,"controllingNetIncome":26567145237,"ebitda":198817875925,"fcff":-2483360728,"cfo":202764174,"capex":3557000349,"totalAssets":331120273758,"totalLiabilities":54695524542,"totalEquity":276424749216,"cash":2770204349,"totalDebt":40167524647},{"fiscalYear":2021,"statement":"연결","revenue":35748782555,"operatingIncome":-531582839,"netIncome":12578983725,"controllingNetIncome":12579025681,"ebitda":985226463,"fcff":985439140,"cfo":1323622146,"capex":1236653124,"totalAssets":359911096896,"totalLiabilities":89435995983,"totalEquity":270475100913,"cash":5759706757,"totalDebt":38592625391},{"fiscalYear":2022,"statement":"연결","revenue":42719402704,"operatingIncome":1868901710,"netIncome":51641578712,"controllingNetIncome":51641578708,"ebitda":2255472744,"fcff":2934096552,"cfo":2560349905,"capex":545119974,"totalAssets":378212896287,"totalLiabilities":64642587342,"totalEquity":313570308945,"cash":1046316792,"totalDebt":43298113113},{"fiscalYear":2023,"statement":"연결","revenue":41898698934,"operatingIncome":2952730625,"netIncome":19973349922,"controllingNetIncome":19965012596,"ebitda":3470351023,"fcff":2593339426,"cfo":1320149645,"capex":406411651,"totalAssets":410802145404,"totalLiabilities":65028660275,"totalEquity":345773485129,"cash":2863999799,"totalDebt":6386696027},{"fiscalYear":2024,"statement":"연결","revenue":50762457794,"operatingIncome":6411588800,"netIncome":16183278060,"controllingNetIncome":16183278060,"ebitda":6817365146,"fcff":8784561768,"cfo":7974886567,"capex":730640940,"totalAssets":453424090839,"totalLiabilities":72885525628,"totalEquity":380538565211,"cash":4587116048,"totalDebt":45893454960},{"fiscalYear":2025,"statement":"연결","revenue":47697024082,"operatingIncome":3673192861,"netIncome":27196934295,"controllingNetIncome":27196934295,"ebitda":4346313309,"fcff":4859762261,"cfo":4385759773,"capex":724872724,"totalAssets":488759326992,"totalLiabilities":72105910159,"totalEquity":416653416833,"cash":4961182077,"totalDebt":43678887698}],"quarterly":[{"stockCode":"040610","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":10616700687,"operatingIncome":814281153,"netIncome":17254366604,"prevYearRevenue":11359187190,"prevYearOperatingIncome":1223874005,"prevYearNetIncome":4515317830,"source":"11014","updatedAt":"2026-08-26T22:30:35.502Z"},{"stockCode":"040610","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":13123509633,"operatingIncome":1008704672,"netIncome":796698984,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:35.505Z"},{"stockCode":"040610","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":12467527719,"operatingIncome":1927533135,"netIncome":8876037578,"prevYearRevenue":11482461330,"prevYearOperatingIncome":986887789,"prevYearNetIncome":6912162187,"source":"11013","updatedAt":"2026-08-26T22:30:35.003Z"},{"stockCode":"040610","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":12824607280,"operatingIncome":1444308425,"netIncome":68406281788,"prevYearRevenue":12474352432,"prevYearOperatingIncome":863319247,"prevYearNetIncome":2233706520,"source":"11012","updatedAt":"2026-08-26T22:30:35.244Z"}]}