{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/041440","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"041440","name":"현대에버다임","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":6800,"marketCap":121323641600,"sharesOutstanding":17841712,"asOf":"2026-09-26T15:09:35.366Z"},"valuation":{"fiscalYear":2025,"per":26.13,"perTtm":12.54,"ttmPeriod":"25Q3~26Q2","pbr":0.63,"psr":0.42,"evEbitda":14.99,"ev":162310392294,"fcff":-7957662330,"fcffYield":-0.049,"roe":0.0244,"revenueGrowth":{"y1":-0.1845,"y3":-0.0821,"y5":0.0191},"operatingIncomeGrowth":{"y1":-0.4565,"y3":-0.299,"y5":0.1343},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.406Z"},"price":{"high52w":10430,"low52w":5420,"fromHigh":-0.348,"returns":[{"label":"1개월","value":0.0319},{"label":"3개월","value":0.1166},{"label":"6개월","value":-0.2139},{"label":"1년","value":-0.086},{"label":"3년","value":0.0777},{"label":"5년","value":0.095}]},"dividends":[{"fiscalYear":2025,"dps":70,"yieldPct":0.85,"payoutPct":26.8},{"fiscalYear":2024,"dps":70,"yieldPct":0.83,"payoutPct":18.98},{"fiscalYear":2023,"dps":70,"yieldPct":1.12,"payoutPct":19.54},{"fiscalYear":2022,"dps":70,"yieldPct":0.85,"payoutPct":null},{"fiscalYear":2020,"dps":20,"yieldPct":0.5,"payoutPct":null},{"fiscalYear":2019,"dps":40,"yieldPct":0.9,"payoutPct":61.5},{"fiscalYear":2018,"dps":110,"yieldPct":1.9,"payoutPct":19.4},{"fiscalYear":2017,"dps":110,"yieldPct":1.1,"payoutPct":11.2}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":311160552571,"operatingIncome":14171343123,"netIncome":10138349936,"controllingNetIncome":null,"ebitda":20960088127,"fcff":10732729621,"cfo":14020954910,"capex":4080833883,"totalAssets":269379041150,"totalLiabilities":77431678537,"totalEquity":191947362613,"cash":5175949381,"totalDebt":27833240402},{"fiscalYear":2019,"statement":"연결","revenue":248611599382,"operatingIncome":3064876498,"netIncome":1160130152,"controllingNetIncome":null,"ebitda":11505330496,"fcff":-7632189230,"cfo":-2571703912,"capex":5635925541,"totalAssets":280365328171,"totalLiabilities":90466819514,"totalEquity":189898508657,"cash":5300309968,"totalDebt":41656928210},{"fiscalYear":2020,"statement":"연결","revenue":263485823228,"operatingIncome":2879324187,"netIncome":-7109651637,"controllingNetIncome":null,"ebitda":10563707914,"fcff":32828570044,"cfo":36051804062,"capex":3683719333,"totalAssets":249858941521,"totalLiabilities":66127406779,"totalEquity":183731534742,"cash":4014787938,"totalDebt":14606487613},{"fiscalYear":2021,"statement":"연결","revenue":317864136385,"operatingIncome":-95587186,"netIncome":-18354317688,"controllingNetIncome":null,"ebitda":5889122571,"fcff":-7411222822,"cfo":-230749637,"capex":7365916222,"totalAssets":247254689081,"totalLiabilities":81916784690,"totalEquity":165337904391,"cash":5349386121,"totalDebt":16996310802},{"fiscalYear":2022,"statement":"연결","revenue":374439995976,"operatingIncome":15696393563,"netIncome":10713137354,"controllingNetIncome":null,"ebitda":18636072816,"fcff":-36658199130,"cfo":-16888437441,"capex":20354555014,"totalAssets":292346827519,"totalLiabilities":113418150237,"totalEquity":178928677282,"cash":4381708524,"totalDebt":55176441664},{"fiscalYear":2023,"statement":"연결","revenue":358052339749,"operatingIncome":11983008868,"netIncome":6390961040,"controllingNetIncome":null,"ebitda":16654030421,"fcff":30057151145,"cfo":37551646734,"capex":9753755560,"totalAssets":297537944235,"totalLiabilities":114926762301,"totalEquity":182611181934,"cash":9570668423,"totalDebt":2599511624},{"fiscalYear":2024,"statement":"연결","revenue":355118376929,"operatingIncome":9949577923,"netIncome":6580511557,"controllingNetIncome":null,"ebitda":15605320716,"fcff":835374791,"cfo":8005105278,"capex":8811518539,"totalAssets":296533655008,"totalLiabilities":108259464311,"totalEquity":188274190697,"cash":11135001356,"totalDebt":2415021177},{"fiscalYear":2025,"statement":"연결","revenue":289586707208,"operatingIncome":5407238429,"netIncome":4642755213,"controllingNetIncome":4642755213,"ebitda":10826943739,"fcff":-7957662330,"cfo":-4990347346,"capex":2967314984,"totalAssets":295123017390,"totalLiabilities":103414666101,"totalEquity":191708351289,"cash":9379336597,"totalDebt":50366087291}],"quarterly":[{"stockCode":"041440","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":64731272063,"operatingIncome":499680077,"netIncome":1714465251,"prevYearRevenue":61111587038,"prevYearOperatingIncome":-1144932418,"prevYearNetIncome":-2246202029,"source":"11014","updatedAt":"2026-08-26T22:26:39.067Z"},{"stockCode":"041440","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":77463951618,"operatingIncome":3190522876,"netIncome":3619548191,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:39.071Z"},{"stockCode":"041440","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":82016474499,"operatingIncome":577442487,"netIncome":1382442206,"prevYearRevenue":62104774870,"prevYearOperatingIncome":-1089184450,"prevYearNetIncome":-999210617,"source":"11013","updatedAt":"2026-08-26T22:26:38.545Z"},{"stockCode":"041440","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":79716688877,"operatingIncome":3202238735,"netIncome":2961075661,"prevYearRevenue":85286708657,"prevYearOperatingIncome":2806219926,"prevYearNetIncome":307952388,"source":"11012","updatedAt":"2026-08-26T22:26:38.788Z"}]}