{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/041460","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"041460","name":"한국전자인증","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":3380,"marketCap":64220000000,"sharesOutstanding":19000000,"asOf":"2026-09-26T15:09:35.366Z"},"valuation":{"fiscalYear":2025,"per":13.76,"perTtm":11.31,"ttmPeriod":"25Q3~26Q2","pbr":0.99,"psr":1.75,"evEbitda":6.87,"ev":49831513270,"fcff":4918855787,"fcffYield":0.0987,"roe":0.0746,"revenueGrowth":{"y1":-0.0092,"y3":-0.0156,"y5":0.0231},"operatingIncomeGrowth":{"y1":0.4237,"y3":0.1069,"y5":0.0791},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.587Z"},"price":{"high52w":4480,"low52w":3000,"fromHigh":-0.2455,"returns":[{"label":"1개월","value":-0.0384},{"label":"3개월","value":0.0321},{"label":"6개월","value":-0.1432},{"label":"1년","value":-0.1378},{"label":"3년","value":-0.1508},{"label":"5년","value":-0.6766}]},"dividends":[{"fiscalYear":2025,"dps":96,"yieldPct":2.5,"payoutPct":37.68},{"fiscalYear":2024,"dps":70,"yieldPct":2.4,"payoutPct":33.43},{"fiscalYear":2023,"dps":70,"yieldPct":1.1,"payoutPct":55.77},{"fiscalYear":2022,"dps":70,"yieldPct":0.6,"payoutPct":27.89},{"fiscalYear":2021,"dps":61,"yieldPct":1,"payoutPct":43.87},{"fiscalYear":2020,"dps":46,"yieldPct":1.1,"payoutPct":56.82},{"fiscalYear":2019,"dps":46,"yieldPct":1.1,"payoutPct":56.82},{"fiscalYear":2018,"dps":46,"yieldPct":1.1,"payoutPct":31.04}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":26569094720,"operatingIncome":3596865017,"netIncome":2736981427,"controllingNetIncome":2789991693,"ebitda":4369293324,"fcff":2173957287,"cfo":2558978644,"capex":385021357,"totalAssets":52746564291,"totalLiabilities":17621343348,"totalEquity":35125220943,"cash":30358543369,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":28670274305,"operatingIncome":2321879881,"netIncome":1581974511,"controllingNetIncome":1666823598,"ebitda":2746240476,"fcff":1908144440,"cfo":1970034440,"capex":61890000,"totalAssets":57585101179,"totalLiabilities":16917080623,"totalEquity":40668020556,"cash":35223568729,"totalDebt":212066895},{"fiscalYear":2020,"statement":"연결","revenue":32787602753,"operatingIncome":4596355359,"netIncome":2611409282,"controllingNetIncome":2630286042,"ebitda":4997738890,"fcff":3053950603,"cfo":3822102470,"capex":782159455,"totalAssets":58406518709,"totalLiabilities":17980817394,"totalEquity":40425701315,"cash":36705725330,"totalDebt":13172169252},{"fiscalYear":2021,"statement":"연결","revenue":34664171677,"operatingIncome":5525878170,"netIncome":4136631998,"controllingNetIncome":4165451692,"ebitda":5797071097,"fcff":5421336841,"cfo":6741122200,"capex":1365551322,"totalAssets":62754179711,"totalLiabilities":18353797934,"totalEquity":44400381777,"cash":22946104998,"totalDebt":361254599},{"fiscalYear":2022,"statement":"연결","revenue":38522794762,"operatingIncome":4960327256,"netIncome":3493242776,"controllingNetIncome":3499822507,"ebitda":6104163433,"fcff":4411764634,"cfo":5365862256,"capex":965074874,"totalAssets":68719333151,"totalLiabilities":21864525190,"totalEquity":46854807961,"cash":13257374236,"totalDebt":2405542787},{"fiscalYear":2023,"statement":"연결","revenue":38340871020,"operatingIncome":3140593441,"netIncome":2374830638,"controllingNetIncome":2376271629,"ebitda":4293262996,"fcff":4145728235,"cfo":4490295468,"capex":372994473,"totalAssets":73140177959,"totalLiabilities":19371479775,"totalEquity":53768698184,"cash":7474005157,"totalDebt":214069132},{"fiscalYear":2024,"statement":"연결","revenue":37086529359,"operatingIncome":4724845238,"netIncome":3951063529,"controllingNetIncome":3963448611,"ebitda":5438113890,"fcff":4966660464,"cfo":5808924742,"capex":895496133,"totalAssets":81451522650,"totalLiabilities":20837523086,"totalEquity":60613999564,"cash":11981866331,"totalDebt":464216832},{"fiscalYear":2025,"statement":"연결","revenue":36746209552,"operatingIncome":6726887202,"netIncome":4662899834,"controllingNetIncome":4668169063,"ebitda":7249579263,"fcff":4918855787,"cfo":6453435232,"capex":1588349357,"totalAssets":86427992326,"totalLiabilities":21739139118,"totalEquity":64688853208,"cash":14755739410,"totalDebt":367252680}],"quarterly":[{"stockCode":"041460","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":8663701047,"operatingIncome":1821860520,"netIncome":1470999067,"prevYearRevenue":9693451428,"prevYearOperatingIncome":662885340,"prevYearNetIncome":320260557,"source":"11014","updatedAt":"2026-08-26T22:29:32.832Z"},{"stockCode":"041460","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":9229952581,"operatingIncome":1584190186,"netIncome":652469687,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:32.836Z"},{"stockCode":"041460","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":10979568051,"operatingIncome":2524509649,"netIncome":2334043285,"prevYearRevenue":9485764323,"prevYearOperatingIncome":2075665008,"prevYearNetIncome":1609567599,"source":"11013","updatedAt":"2026-08-26T22:29:32.302Z"},{"stockCode":"041460","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":10542335406,"operatingIncome":1625637872,"netIncome":1222133081,"prevYearRevenue":9366791601,"prevYearOperatingIncome":1245171488,"prevYearNetIncome":929863481,"source":"11012","updatedAt":"2026-08-26T22:29:32.588Z"}]}