{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/041910","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"041910","name":"폴라리스AI파마","market":"KOSDAQ","sector":"의약품 제조업","lastPrice":5350,"marketCap":71065922500,"sharesOutstanding":13283350,"asOf":"2026-09-26T15:09:35.367Z"},"valuation":{"fiscalYear":2025,"per":11.53,"perTtm":4.98,"ttmPeriod":"25Q3~26Q2","pbr":0.52,"psr":1.28,"evEbitda":18.05,"ev":95098540285,"fcff":8276968941,"fcffYield":0.087,"roe":0.0466,"revenueGrowth":{"y1":-0.0681,"y3":-0.0362,"y5":-0.0196},"operatingIncomeGrowth":{"y1":17.1217,"y3":0.0028,"y5":-0.1685},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.819Z"},"price":{"high52w":8920,"low52w":4300,"fromHigh":-0.4002,"returns":[{"label":"1개월","value":-0.0111},{"label":"3개월","value":0.2442},{"label":"6개월","value":-0.2819},{"label":"1년","value":-0.2302},{"label":"3년","value":-0.1757},{"label":"5년","value":-0.5046}]},"dividends":[{"fiscalYear":2023,"dps":100,"yieldPct":1.48,"payoutPct":null},{"fiscalYear":2022,"dps":100,"yieldPct":1.36,"payoutPct":-18.35},{"fiscalYear":2021,"dps":100,"yieldPct":1.1,"payoutPct":16.99},{"fiscalYear":2020,"dps":100,"yieldPct":0.8,"payoutPct":7.42},{"fiscalYear":2019,"dps":100,"yieldPct":0.7,"payoutPct":7.67},{"fiscalYear":2018,"dps":50,"yieldPct":0.6,"payoutPct":8.86},{"fiscalYear":2017,"dps":50,"yieldPct":0.4,"payoutPct":21.16}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":40335856954,"operatingIncome":1524748545,"netIncome":6589688738,"controllingNetIncome":6589688738,"ebitda":4262944372,"fcff":6857455768,"cfo":7249600416,"capex":470005654,"totalAssets":98344935763,"totalLiabilities":9093984662,"totalEquity":89250951101,"cash":23927247399,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":46489682257,"operatingIncome":3794649404,"netIncome":15227983950,"controllingNetIncome":15227983950,"ebitda":6541273482,"fcff":1154269311,"cfo":4289946325,"capex":3148565962,"totalAssets":116425610938,"totalLiabilities":13705261672,"totalEquity":102720349266,"cash":39069748460,"totalDebt":646935026},{"fiscalYear":2020,"statement":"연결","revenue":61323524052,"operatingIncome":8020445744,"netIncome":10956870937,"controllingNetIncome":10956870937,"ebitda":10695120825,"fcff":2432691015,"cfo":4708662304,"capex":2285204486,"totalAssets":123148773562,"totalLiabilities":11755493172,"totalEquity":111393280390,"cash":41268057134,"totalDebt":404023554},{"fiscalYear":2021,"statement":"연결","revenue":60400509532,"operatingIncome":4205376900,"netIncome":6874812746,"controllingNetIncome":null,"ebitda":6806603732,"fcff":-1446834260,"cfo":603415263,"capex":2050249523,"totalAssets":134360827389,"totalLiabilities":11062036649,"totalEquity":123298790740,"cash":46200462099,"totalDebt":309797045},{"fiscalYear":2022,"statement":"별도","revenue":62036332957,"operatingIncome":3161738705,"netIncome":-6363853296,"controllingNetIncome":null,"ebitda":4801973830,"fcff":-3163467398,"cfo":-1649778785,"capex":1513688613,"totalAssets":124319007605,"totalLiabilities":8229890580,"totalEquity":116089117025,"cash":30589771475,"totalDebt":945014852},{"fiscalYear":2023,"statement":"별도","revenue":64214830710,"operatingIncome":5343807014,"netIncome":3823642695,"controllingNetIncome":null,"ebitda":6902317166,"fcff":3766711743,"cfo":4788691325,"capex":1021979582,"totalAssets":121898737914,"totalLiabilities":6266010563,"totalEquity":115632727351,"cash":22776703320,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":59602371962,"operatingIncome":175958626,"netIncome":3947862011,"controllingNetIncome":null,"ebitda":3749256589,"fcff":2482309503,"cfo":7931451702,"capex":5449142199,"totalAssets":134450888144,"totalLiabilities":5868228211,"totalEquity":128582659933,"cash":46690890274,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":55543076772,"operatingIncome":3188673368,"netIncome":6160941850,"controllingNetIncome":null,"ebitda":5268454431,"fcff":8276968941,"cfo":8831532243,"capex":554563302,"totalAssets":195928871523,"totalLiabilities":60001724511,"totalEquity":135927147012,"cash":26752536871,"totalDebt":50785154656}],"quarterly":[{"stockCode":"041910","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":14696860312,"operatingIncome":1570662050,"netIncome":3502548616,"prevYearRevenue":14134259410,"prevYearOperatingIncome":778544638,"prevYearNetIncome":1065495283,"source":"11014","updatedAt":"2026-08-26T22:29:05.652Z"},{"stockCode":"041910","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":14269512357,"operatingIncome":-392284600,"netIncome":379068011,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:05.657Z"},{"stockCode":"041910","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":13703333299,"operatingIncome":606341180,"netIncome":3653698202,"prevYearRevenue":12768189803,"prevYearOperatingIncome":735995501,"prevYearNetIncome":985053132,"source":"11013","updatedAt":"2026-08-26T22:29:05.086Z"},{"stockCode":"041910","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":14704831574,"operatingIncome":778795825,"netIncome":6749227023,"prevYearRevenue":13808514300,"prevYearOperatingIncome":1274300417,"prevYearNetIncome":1294272091,"source":"11012","updatedAt":"2026-08-26T22:29:05.367Z"}]}