{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/041930","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"041930","name":"SY동아","market":"KOSDAQ","sector":"고무제품 제조업","lastPrice":4985,"marketCap":75772000000,"sharesOutstanding":15200000,"asOf":"2026-09-26T15:09:35.367Z"},"valuation":{"fiscalYear":2025,"per":2.75,"perTtm":4.49,"ttmPeriod":"25Q3~26Q2","pbr":0.41,"psr":0.19,"evEbitda":1.21,"ev":34082508646,"fcff":15918439819,"fcffYield":0.4671,"roe":0.1564,"revenueGrowth":{"y1":0.0527,"y3":0.0488,"y5":0.0904},"operatingIncomeGrowth":{"y1":-0.0657,"y3":0.0597,"y5":0.0531},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.925Z"},"price":{"high52w":7550,"low52w":4200,"fromHigh":-0.3397,"returns":[{"label":"1개월","value":0.0268},{"label":"3개월","value":0.0884},{"label":"6개월","value":-0.1894},{"label":"1년","value":-0.1664},{"label":"3년","value":-0.3441},{"label":"5년","value":-0.6942}]},"dividends":[{"fiscalYear":2025,"dps":300,"yieldPct":4.51,"payoutPct":15.89},{"fiscalYear":2024,"dps":150,"yieldPct":2.71,"payoutPct":15.01},{"fiscalYear":2023,"dps":150,"yieldPct":1.82,"payoutPct":15.77},{"fiscalYear":2022,"dps":120,"yieldPct":1.31,"payoutPct":11.73},{"fiscalYear":2021,"dps":150,"yieldPct":1.22,"payoutPct":17.67},{"fiscalYear":2020,"dps":120,"yieldPct":1.21,"payoutPct":69.9},{"fiscalYear":2019,"dps":50,"yieldPct":1.06,"payoutPct":7.31},{"fiscalYear":2018,"dps":50,"yieldPct":1.26,"payoutPct":11.51}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":253377255644,"operatingIncome":13194616198,"netIncome":6480515906,"controllingNetIncome":6366845283,"ebitda":22979799360,"fcff":3483401932,"cfo":20353353225,"capex":18277375161,"totalAssets":206776249810,"totalLiabilities":106145947876,"totalEquity":100630301934,"cash":11917111441,"totalDebt":69841604112},{"fiscalYear":2019,"statement":"연결","revenue":288514645231,"operatingIncome":10739999751,"netIncome":10224991187,"controllingNetIncome":10016265017,"ebitda":17180850066,"fcff":-1158544597,"cfo":17162258817,"capex":20240574543,"totalAssets":238431134492,"totalLiabilities":127509872096,"totalEquity":110921262396,"cash":15461970207,"totalDebt":84336230512},{"fiscalYear":2020,"statement":"연결","revenue":261767846779,"operatingIncome":13266088088,"netIncome":2486623061,"controllingNetIncome":2434719119,"ebitda":30466978501,"fcff":3633422957,"cfo":15656559213,"capex":13351091613,"totalAssets":229824139203,"totalLiabilities":120424631843,"totalEquity":109399507360,"cash":10700412748,"totalDebt":73812704787},{"fiscalYear":2021,"statement":"연결","revenue":288755249257,"operatingIncome":16057816962,"netIncome":13131137113,"controllingNetIncome":13120882825,"ebitda":21262875658,"fcff":6039197917,"cfo":18868144567,"capex":13748182556,"totalAssets":271634411600,"totalLiabilities":135300887866,"totalEquity":136333523734,"cash":26260532477,"totalDebt":82112872726},{"fiscalYear":2022,"statement":"연결","revenue":349639091506,"operatingIncome":14440946148,"netIncome":15339126941,"controllingNetIncome":15372866122,"ebitda":24810109459,"fcff":4740336005,"cfo":16584631306,"capex":13889891050,"totalAssets":276741891877,"totalLiabilities":134764886171,"totalEquity":141977005706,"cash":30581540377,"totalDebt":82430123411},{"fiscalYear":2023,"statement":"연결","revenue":368722029928,"operatingIncome":21636085181,"netIncome":14364167395,"controllingNetIncome":14294319184,"ebitda":36954154670,"fcff":20267142187,"cfo":26130905683,"capex":9335629395,"totalAssets":308058740841,"totalLiabilities":154085382724,"totalEquity":153973358117,"cash":39490176861,"totalDebt":5830689007},{"fiscalYear":2024,"statement":"연결","revenue":383208579476,"operatingIncome":18392989463,"netIncome":14440956246,"controllingNetIncome":14576451120,"ebitda":26359226994,"fcff":4427529541,"cfo":13056406649,"capex":11938722136,"totalAssets":304634417704,"totalLiabilities":138134501225,"totalEquity":166499916479,"cash":28561070146,"totalDebt":277777764},{"fiscalYear":2025,"statement":"연결","revenue":403410122226,"operatingIncome":17184950683,"netIncome":27339709171,"controllingNetIncome":27534542765,"ebitda":28246243606,"fcff":15918439819,"cfo":26262962591,"capex":13211008998,"totalAssets":307715897465,"totalLiabilities":119719246661,"totalEquity":187996650804,"cash":41689491354,"totalDebt":null}],"quarterly":[{"stockCode":"041930","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":101747529455,"operatingIncome":5646909415,"netIncome":8563640886,"prevYearRevenue":97578544535,"prevYearOperatingIncome":5476307552,"prevYearNetIncome":354011737,"source":"11014","updatedAt":"2026-08-26T22:28:59.058Z"},{"stockCode":"041930","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":96422424842,"operatingIncome":141171859,"netIncome":6135329661,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:59.062Z"},{"stockCode":"041930","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":94870256221,"operatingIncome":4447913156,"netIncome":2827551965,"prevYearRevenue":103016329417,"prevYearOperatingIncome":5919358115,"prevYearNetIncome":9413118053,"source":"11013","updatedAt":"2026-08-26T22:28:58.529Z"},{"stockCode":"041930","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":98694462232,"operatingIncome":2185669855,"netIncome":-645786097,"prevYearRevenue":102223838512,"prevYearOperatingIncome":5477511294,"prevYearNetIncome":3227620571,"source":"11012","updatedAt":"2026-08-26T22:28:58.760Z"}]}