{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/041960","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"041960","name":"코미팜","market":"KOSDAQ","sector":"의약품 제조업","lastPrice":9870,"marketCap":736481643870,"sharesOutstanding":74618201,"asOf":"2026-09-26T15:09:35.367Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":10.59,"psr":14.04,"evEbitda":158.2,"ev":742769509002,"fcff":-4189470319,"fcffYield":-0.0056,"roe":-0.1094,"revenueGrowth":{"y1":-0.1074,"y3":0.0965,"y5":0.0714},"operatingIncomeGrowth":{"y1":-0.6834,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.925Z"},"price":{"high52w":10310,"low52w":5890,"fromHigh":-0.0427,"returns":[{"label":"1개월","value":0.0682},{"label":"3개월","value":0.316},{"label":"6개월","value":0.1153},{"label":"1년","value":0.5326},{"label":"3년","value":0.7688},{"label":"5년","value":-0.0228}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":34994051355,"operatingIncome":-6213699528,"netIncome":-15510105231,"controllingNetIncome":-14303242696,"ebitda":9667338664,"fcff":-8337155703,"cfo":-2017715389,"capex":6851329460,"totalAssets":139903685082,"totalLiabilities":41916874470,"totalEquity":97986810612,"cash":19173826150,"totalDebt":36071196864},{"fiscalYear":2019,"statement":"연결","revenue":35489959562,"operatingIncome":-5434417291,"netIncome":-23266627648,"controllingNetIncome":-21363196794,"ebitda":1800800600,"fcff":-5160101823,"cfo":950792919,"capex":6678733213,"totalAssets":125644472893,"totalLiabilities":49478644030,"totalEquity":76165828863,"cash":18878550060,"totalDebt":40899198805},{"fiscalYear":2020,"statement":"연결","revenue":37160448878,"operatingIncome":-2174864688,"netIncome":-3956597678,"controllingNetIncome":-2815610660,"ebitda":972063347,"fcff":-1175480581,"cfo":25200456,"capex":1685229785,"totalAssets":121912527790,"totalLiabilities":43811850764,"totalEquity":78100677026,"cash":15048306148,"totalDebt":23015156393},{"fiscalYear":2021,"statement":"연결","revenue":35847403531,"operatingIncome":-5290699078,"netIncome":-5934355768,"controllingNetIncome":-4459354101,"ebitda":-2409537496,"fcff":-2020101652,"cfo":-1255928964,"capex":1183721873,"totalAssets":115261543395,"totalLiabilities":42855825154,"totalEquity":72405718241,"cash":11991587327,"totalDebt":33421678117},{"fiscalYear":2022,"statement":"연결","revenue":39800517852,"operatingIncome":-3803782875,"netIncome":-7479698717,"controllingNetIncome":-6513790270,"ebitda":978514068,"fcff":-2265360464,"cfo":-1807819840,"capex":1065274680,"totalAssets":111750976536,"totalLiabilities":46103957092,"totalEquity":65647019444,"cash":10804591153,"totalDebt":28521195080},{"fiscalYear":2023,"statement":"연결","revenue":42647034864,"operatingIncome":-6273087670,"netIncome":-5910605452,"controllingNetIncome":-3979102612,"ebitda":-3354501555,"fcff":-2887055897,"cfo":-2799881663,"capex":1128913170,"totalAssets":118597807079,"totalLiabilities":58582669205,"totalEquity":60015137874,"cash":14819530564,"totalDebt":29470162708},{"fiscalYear":2024,"statement":"연결","revenue":58778549707,"operatingIncome":6192933611,"netIncome":14690121292,"controllingNetIncome":13113267440,"ebitda":null,"fcff":5958679501,"cfo":8846988627,"capex":3978419661,"totalAssets":122766615861,"totalLiabilities":57229040325,"totalEquity":65537575536,"cash":12447791211,"totalDebt":31420204913},{"fiscalYear":2025,"statement":"연결","revenue":52465294279,"operatingIncome":1960455812,"netIncome":-8027820338,"controllingNetIncome":-7208746053,"ebitda":4695223078,"fcff":-4189470319,"cfo":-621803980,"capex":4470926967,"totalAssets":133915480942,"totalLiabilities":61858301745,"totalEquity":72057179197,"cash":27887540154,"totalDebt":34175405286}],"quarterly":[{"stockCode":"041960","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":12479842279,"operatingIncome":65724728,"netIncome":-285172613,"prevYearRevenue":10989727260,"prevYearOperatingIncome":896797410,"prevYearNetIncome":8911651325,"source":"11014","updatedAt":"2026-08-26T22:21:08.501Z"},{"stockCode":"041960","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":11897470660,"operatingIncome":-241118957,"netIncome":-4340447460,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:08.503Z"},{"stockCode":"041960","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":11938571494,"operatingIncome":300830342,"netIncome":688790740,"prevYearRevenue":14410368068,"prevYearOperatingIncome":509129603,"prevYearNetIncome":-126216281,"source":"11013","updatedAt":"2026-08-26T22:21:08.003Z"},{"stockCode":"041960","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":16701768501,"operatingIncome":1638211196,"netIncome":517899713,"prevYearRevenue":13677613272,"prevYearOperatingIncome":1626720438,"prevYearNetIncome":-3275983984,"source":"11012","updatedAt":"2026-08-26T22:21:08.255Z"}]}