{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/042000","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"042000","name":"카페24","market":"KOSDAQ","sector":"자료처리, 호스팅, 포털 및 기타 인터넷 정보매개 서비스업","lastPrice":15000,"marketCap":362672535000,"sharesOutstanding":24178169,"asOf":"2026-09-26T15:09:35.368Z"},"valuation":{"fiscalYear":2025,"per":9.28,"perTtm":10.11,"ttmPeriod":"25Q3~26Q2","pbr":1.36,"psr":1.15,"evEbitda":5.11,"ev":316676293032,"fcff":69521396086,"fcffYield":0.2195,"roe":0.1623,"revenueGrowth":{"y1":0.0406,"y3":0.0406,"y5":0.0494},"operatingIncomeGrowth":{"y1":0.2593,"y3":null,"y5":0.3688},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.649Z"},"price":{"high52w":41400,"low52w":14890,"fromHigh":-0.6377,"returns":[{"label":"1개월","value":-0.1187},{"label":"3개월","value":-0.0975},{"label":"6개월","value":-0.4604},{"label":"1년","value":-0.6296},{"label":"3년","value":0.3135},{"label":"5년","value":-0.5261}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":165386968963,"operatingIncome":15586723928,"netIncome":-28248530016,"controllingNetIncome":-28362784143,"ebitda":null,"fcff":-7313599563,"cfo":5895770324,"capex":13867369451,"totalAssets":148595796803,"totalLiabilities":33906874372,"totalEquity":114688922431,"cash":78255336588,"totalDebt":886816000},{"fiscalYear":2019,"statement":"연결","revenue":217244740399,"operatingIncome":9836691421,"netIncome":7782007668,"controllingNetIncome":6698956927,"ebitda":null,"fcff":6307739427,"cfo":20286682414,"capex":14669444296,"totalAssets":231433762781,"totalLiabilities":79165393636,"totalEquity":152268369145,"cash":51990322806,"totalDebt":6380278857},{"fiscalYear":2020,"statement":"연결","revenue":247336104449,"operatingIncome":8373244180,"netIncome":8561300675,"controllingNetIncome":6677454641,"ebitda":22321159976,"fcff":8124915587,"cfo":30403654585,"capex":22645479339,"totalAssets":254032738665,"totalLiabilities":94580243629,"totalEquity":159452495036,"cash":27721808361,"totalDebt":10659878035},{"fiscalYear":2021,"statement":"연결","revenue":276273527233,"operatingIncome":-19945250872,"netIncome":-18050181576,"controllingNetIncome":-18765289164,"ebitda":null,"fcff":-21323878632,"cfo":5644613643,"capex":27396861746,"totalAssets":416158077734,"totalLiabilities":144783411284,"totalEquity":271374666450,"cash":24192862337,"totalDebt":31186393563},{"fiscalYear":2022,"statement":"연결","revenue":279320775569,"operatingIncome":-29744997921,"netIncome":-49863959686,"controllingNetIncome":-37430146398,"ebitda":15735073346,"fcff":-7758212682,"cfo":11309381858,"capex":20153576426,"totalAssets":341118210611,"totalLiabilities":171728534932,"totalEquity":169389675679,"cash":35022702961,"totalDebt":55804422394},{"fiscalYear":2023,"statement":"연결","revenue":278111824577,"operatingIncome":-3105122123,"netIncome":1983311308,"controllingNetIncome":9642848235,"ebitda":42254466255,"fcff":28678851810,"cfo":35992488268,"capex":9345692112,"totalAssets":321835343829,"totalLiabilities":147254353122,"totalEquity":174580990707,"cash":30649765204,"totalDebt":27884714820},{"fiscalYear":2024,"statement":"연결","revenue":302477209591,"operatingIncome":31943719953,"netIncome":23493528650,"controllingNetIncome":25781231381,"ebitda":78861657293,"fcff":65516254926,"cfo":71209849689,"capex":6310031963,"totalAssets":342289987222,"totalLiabilities":126717179463,"totalEquity":215572807759,"cash":29966674244,"totalDebt":3750405821},{"fiscalYear":2025,"statement":"연결","revenue":314764225560,"operatingIncome":40226994367,"netIncome":39063119745,"controllingNetIncome":39063119745,"ebitda":61993080674,"fcff":69521396086,"cfo":82550637228,"capex":13644251784,"totalAssets":415599634562,"totalLiabilities":149683741869,"totalEquity":265915892693,"cash":49522683230,"totalDebt":3526441262}],"quarterly":[{"stockCode":"042000","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":76773795757,"operatingIncome":10043542279,"netIncome":7514677298,"prevYearRevenue":75474251291,"prevYearOperatingIncome":7847508373,"prevYearNetIncome":4892758785,"source":"11014","updatedAt":"2026-08-26T22:22:12.979Z"},{"stockCode":"042000","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":87319520287,"operatingIncome":12989119490,"netIncome":13181864618,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:12.981Z"},{"stockCode":"042000","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":75503671256,"operatingIncome":6236010688,"netIncome":6357219506,"prevYearRevenue":71248953949,"prevYearOperatingIncome":5958810483,"prevYearNetIncome":5265006561,"source":"11013","updatedAt":"2026-08-26T22:22:12.494Z"},{"stockCode":"042000","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":83427216582,"operatingIncome":8233172649,"netIncome":8832864774,"prevYearRevenue":79421955567,"prevYearOperatingIncome":11235522115,"prevYearNetIncome":13101571268,"source":"11012","updatedAt":"2026-08-26T22:22:12.734Z"}]}