{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/042040","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"042040","name":"케이피엠테크","market":"KOSDAQ","sector":"기타 전문 도매업","lastPrice":5110,"marketCap":44308764010,"sharesOutstanding":8670991,"asOf":"2026-09-26T15:09:35.368Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.8,"psr":0.58,"evEbitda":null,"ev":67105217375,"fcff":null,"fcffYield":null,"roe":-0.2228,"revenueGrowth":{"y1":1.6855,"y3":0.2305,"y5":0.2715},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.858Z"},"price":{"high52w":11529.14,"low52w":3555,"fromHigh":-0.5568,"returns":[{"label":"1개월","value":0.16},{"label":"3개월","value":0.1953},{"label":"6개월","value":-0.3577},{"label":"1년","value":-0.5493},{"label":"3년","value":-0.7053},{"label":"5년","value":-0.9285}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":29535232666,"operatingIncome":-918007981,"netIncome":32768619411,"controllingNetIncome":33767716980,"ebitda":null,"fcff":-2950084865,"cfo":-3199902389,"capex":651166764,"totalAssets":199152116478,"totalLiabilities":62398882053,"totalEquity":136753234425,"cash":18049332359,"totalDebt":35031910314},{"fiscalYear":2019,"statement":"연결","revenue":17724886327,"operatingIncome":-10190707804,"netIncome":-35339298873,"controllingNetIncome":-33442700073,"ebitda":36319735219,"fcff":-13829524792,"cfo":-13568640615,"capex":1855228204,"totalAssets":162104920335,"totalLiabilities":55290681628,"totalEquity":106814238707,"cash":10684434725,"totalDebt":30532294759},{"fiscalYear":2020,"statement":"연결","revenue":23142591499,"operatingIncome":-8470048397,"netIncome":-9853236817,"controllingNetIncome":-8712992942,"ebitda":-7716882757,"fcff":-11681872734,"cfo":-11020026949,"capex":3264029103,"totalAssets":168590003541,"totalLiabilities":41893029229,"totalEquity":126696974312,"cash":1245100403,"totalDebt":21325157162},{"fiscalYear":2021,"statement":"연결","revenue":35915264725,"operatingIncome":-8052609433,"netIncome":-41916200593,"controllingNetIncome":-41601192183,"ebitda":-7760336834,"fcff":1894517850,"cfo":212582541,"capex":534436065,"totalAssets":131546319404,"totalLiabilities":37730135637,"totalEquity":93816183767,"cash":9860507305,"totalDebt":11414210023},{"fiscalYear":2022,"statement":"연결","revenue":41285686236,"operatingIncome":-448350232,"netIncome":-12052466476,"controllingNetIncome":-11620974789,"ebitda":4686226077,"fcff":-2356249271,"cfo":-2810829602,"capex":46361056,"totalAssets":128677988291,"totalLiabilities":31327509571,"totalEquity":97350478720,"cash":19419661219,"totalDebt":10042754766},{"fiscalYear":2023,"statement":"연결","revenue":45501203395,"operatingIncome":-14460083741,"netIncome":-8941162078,"controllingNetIncome":5050080555,"ebitda":null,"fcff":-13556632547,"cfo":-11704003658,"capex":3332486577,"totalAssets":174452358028,"totalLiabilities":49061791741,"totalEquity":125390566287,"cash":7413851184,"totalDebt":8726098377},{"fiscalYear":2024,"statement":"연결","revenue":28643942128,"operatingIncome":-4562035338,"netIncome":-40365492366,"controllingNetIncome":-39232415174,"ebitda":null,"fcff":163297188,"cfo":-918790275,"capex":146899376,"totalAssets":170108937714,"totalLiabilities":80913578365,"totalEquity":89195359349,"cash":7972555338,"totalDebt":26848646109},{"fiscalYear":2025,"statement":"연결","revenue":76924052907,"operatingIncome":-17154337059,"netIncome":-30909860530,"controllingNetIncome":-14676605602,"ebitda":null,"fcff":null,"cfo":-19852854701,"capex":null,"totalAssets":143168665534,"totalLiabilities":80674502533,"totalEquity":62494163001,"cash":20776469971,"totalDebt":43572923336}],"quarterly":[{"stockCode":"042040","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":22891474102,"operatingIncome":-5235967196,"netIncome":-15863868325,"prevYearRevenue":6239704392,"prevYearOperatingIncome":-1303120649,"prevYearNetIncome":-2706508063,"source":"11014","updatedAt":"2026-08-26T22:32:08.306Z"},{"stockCode":"042040","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":19260677580,"operatingIncome":-1033497012,"netIncome":-9341178240,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:08.309Z"},{"stockCode":"042040","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":19821695191,"operatingIncome":-3742392290,"netIncome":-10290191364,"prevYearRevenue":14279952786,"prevYearOperatingIncome":-6821623560,"prevYearNetIncome":-12694826082,"source":"11013","updatedAt":"2026-08-26T22:32:07.786Z"},{"stockCode":"042040","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":20091978553,"operatingIncome":-135368336,"netIncome":-14001677306,"prevYearRevenue":20491948439,"prevYearOperatingIncome":-4063249291,"prevYearNetIncome":6990012117,"source":"11012","updatedAt":"2026-08-26T22:32:08.032Z"}]}