{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/042370","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"042370","name":"비츠로테크","market":"KOSDAQ","sector":"기타 금융업","lastPrice":10970,"marketCap":287414274250,"sharesOutstanding":26200025,"asOf":"2026-09-26T15:09:35.368Z"},"valuation":{"fiscalYear":2025,"per":43.44,"perTtm":5.34,"ttmPeriod":"25Q3~26Q2","pbr":1.11,"psr":0.66,"evEbitda":null,"ev":260426318056,"fcff":62586191267,"fcffYield":0.2403,"roe":0.0268,"revenueGrowth":{"y1":0.0093,"y3":0.0753,"y5":0.0704},"operatingIncomeGrowth":{"y1":0.0895,"y3":0.1941,"y5":0.1087},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.005Z"},"price":{"high52w":20050,"low52w":6680,"fromHigh":-0.4529,"returns":[{"label":"1개월","value":0.2726},{"label":"3개월","value":0.2595},{"label":"6개월","value":-0.0411},{"label":"1년","value":0.3249},{"label":"3년","value":0.3106},{"label":"5년","value":-0.1463}]},"dividends":[{"fiscalYear":2025,"dps":60,"yieldPct":0.7,"payoutPct":3.31},{"fiscalYear":2024,"dps":50,"yieldPct":0.7,"payoutPct":3.15},{"fiscalYear":2023,"dps":50,"yieldPct":0.6,"payoutPct":5.86},{"fiscalYear":2022,"dps":50,"yieldPct":0.8,"payoutPct":12.4},{"fiscalYear":2021,"dps":50,"yieldPct":0.6,"payoutPct":10.4},{"fiscalYear":2020,"dps":50,"yieldPct":0.5,"payoutPct":6.3},{"fiscalYear":2019,"dps":50,"yieldPct":0.8,"payoutPct":6.7},{"fiscalYear":2018,"dps":50,"yieldPct":0.9,"payoutPct":12.5}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":144932588457,"operatingIncome":20486315825,"netIncome":15464753388,"controllingNetIncome":8969776301,"ebitda":27830280473,"fcff":-893033247,"cfo":14074681670,"capex":15243527040,"totalAssets":337733687054,"totalLiabilities":121021030078,"totalEquity":216712656976,"cash":18564131652,"totalDebt":20260579556},{"fiscalYear":2019,"statement":"연결","revenue":312975670470,"operatingIncome":37395107378,"netIncome":29786930840,"controllingNetIncome":16683501456,"ebitda":53819786162,"fcff":25505881250,"cfo":32963780677,"capex":8131837941,"totalAssets":367544312787,"totalLiabilities":120508560236,"totalEquity":247035752551,"cash":27498333168,"totalDebt":1680523976},{"fiscalYear":2020,"statement":"연결","revenue":307592214209,"operatingIncome":33261311663,"netIncome":27716925814,"controllingNetIncome":18479045261,"ebitda":49694479224,"fcff":33697722807,"cfo":33974756404,"capex":1020259037,"totalAssets":409764041991,"totalLiabilities":130649749441,"totalEquity":279114292550,"cash":57278856486,"totalDebt":18412630461},{"fiscalYear":2021,"statement":"연결","revenue":323802581306,"operatingIncome":26075204578,"netIncome":23602526274,"controllingNetIncome":12561531068,"ebitda":43068935842,"fcff":20874076912,"cfo":30764392294,"capex":10327536310,"totalAssets":455378212835,"totalLiabilities":139020680546,"totalEquity":316357532289,"cash":35577875265,"totalDebt":17041443395},{"fiscalYear":2022,"statement":"연결","revenue":347689372623,"operatingIncome":32727587117,"netIncome":19494508215,"controllingNetIncome":6480093688,"ebitda":49401526198,"fcff":49821737475,"cfo":51721566614,"capex":2293744681,"totalAssets":514117167773,"totalLiabilities":180415629329,"totalEquity":333701538444,"cash":97238019170,"totalDebt":19978601266},{"fiscalYear":2023,"statement":"연결","revenue":352892509069,"operatingIncome":28836092306,"netIncome":22355245678,"controllingNetIncome":-810962041,"ebitda":47940514924,"fcff":2502884173,"cfo":16503372875,"capex":14803991041,"totalAssets":508114914820,"totalLiabilities":143634428018,"totalEquity":364480486802,"cash":58334759637,"totalDebt":17781713987},{"fiscalYear":2024,"statement":"연결","revenue":428325224679,"operatingIncome":51144255273,"netIncome":41534663507,"controllingNetIncome":8292923715,"ebitda":85588239193,"fcff":42718342832,"cfo":54619111157,"capex":12817293168,"totalAssets":590485262003,"totalLiabilities":167934152081,"totalEquity":422551109922,"cash":44357331211,"totalDebt":28515440511},{"fiscalYear":2025,"statement":"연결","revenue":432287382146,"operatingIncome":55721095554,"netIncome":42687865223,"controllingNetIncome":6616143310,"ebitda":null,"fcff":62586191267,"cfo":80553586321,"capex":18928429988,"totalAssets":647413292664,"totalLiabilities":159846637882,"totalEquity":487566654782,"cash":58818645056,"totalDebt":31830688862}],"quarterly":[{"stockCode":"042370","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":102454536010,"operatingIncome":15299901259,"netIncome":14956716848,"prevYearRevenue":104920957603,"prevYearOperatingIncome":11017102710,"prevYearNetIncome":7975640108,"source":"11014","updatedAt":"2026-08-26T22:24:01.585Z"},{"stockCode":"042370","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":127609203645,"operatingIncome":18271134101,"netIncome":14974786970,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:01.586Z"},{"stockCode":"042370","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":105602675364,"operatingIncome":13306256314,"netIncome":12238806302,"prevYearRevenue":97721389554,"prevYearOperatingIncome":11422274105,"prevYearNetIncome":9608838404,"source":"11013","updatedAt":"2026-08-26T22:24:01.096Z"},{"stockCode":"042370","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":123206867635,"operatingIncome":11817356978,"netIncome":11637323483,"prevYearRevenue":104502252937,"prevYearOperatingIncome":10727786089,"prevYearNetIncome":3147523001,"source":"11012","updatedAt":"2026-08-26T22:24:01.343Z"}]}