{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/042500","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"042500","name":"링네트","market":"KOSDAQ","sector":"컴퓨터 프로그래밍, 시스템 통합 및 관리업","lastPrice":4190,"marketCap":93399893360,"sharesOutstanding":22291144,"asOf":"2026-09-26T15:09:35.368Z"},"valuation":{"fiscalYear":2025,"per":8.57,"perTtm":9.57,"ttmPeriod":"25Q3~26Q2","pbr":0.78,"psr":0.51,"evEbitda":null,"ev":77452780033,"fcff":-9481421203,"fcffYield":-0.1224,"roe":0.0965,"revenueGrowth":{"y1":0.117,"y3":-0.0354,"y5":0.0414},"operatingIncomeGrowth":{"y1":0.0454,"y3":0.0958,"y5":0.1425},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.926Z"},"price":{"high52w":6350,"low52w":3480,"fromHigh":-0.3402,"returns":[{"label":"1개월","value":-0.051},{"label":"3개월","value":0.0969},{"label":"6개월","value":0.0554},{"label":"1년","value":0.073},{"label":"3년","value":0.032},{"label":"5년","value":-0.3534}]},"dividends":[{"fiscalYear":2025,"dps":300,"yieldPct":7.47,"payoutPct":56.06},{"fiscalYear":2024,"dps":240,"yieldPct":5.43,"payoutPct":30.06},{"fiscalYear":2023,"dps":100,"yieldPct":2.31,"payoutPct":9.68}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":137560878098,"operatingIncome":4069975380,"netIncome":3490101817,"controllingNetIncome":3490101817,"ebitda":4330849398,"fcff":13388738802,"cfo":13591582097,"capex":252226378,"totalAssets":92659133184,"totalLiabilities":40321338428,"totalEquity":52337794756,"cash":17594430329,"totalDebt":2310783000},{"fiscalYear":2019,"statement":"연결","revenue":131919332762,"operatingIncome":7023526916,"netIncome":7022815221,"controllingNetIncome":7022815221,"ebitda":null,"fcff":-5168761603,"cfo":-5129482953,"capex":180258465,"totalAssets":94447962375,"totalLiabilities":36413722348,"totalEquity":58034240027,"cash":16167029196,"totalDebt":613000000},{"fiscalYear":2020,"statement":"연결","revenue":149460916060,"operatingIncome":7352789362,"netIncome":7576530511,"controllingNetIncome":7576530511,"ebitda":null,"fcff":21063491534,"cfo":21332030903,"capex":399129420,"totalAssets":123219273709,"totalLiabilities":54485412805,"totalEquity":68733860904,"cash":38723891978,"totalDebt":6734032000},{"fiscalYear":2021,"statement":"연결","revenue":214783844830,"operatingIncome":10622226143,"netIncome":8669445593,"controllingNetIncome":8669445593,"ebitda":13903377383,"fcff":-33256983577,"cfo":-23904112841,"capex":9439495915,"totalAssets":130747239228,"totalLiabilities":56175193279,"totalEquity":74572045949,"cash":7593521307,"totalDebt":3283296100},{"fiscalYear":2022,"statement":"연결","revenue":204003748249,"operatingIncome":10877118076,"netIncome":10055707915,"controllingNetIncome":null,"ebitda":11092485238,"fcff":-22280714833,"cfo":-22487558599,"capex":183753191,"totalAssets":160910717842,"totalLiabilities":77489174594,"totalEquity":83421543248,"cash":8297233818,"totalDebt":14074858641},{"fiscalYear":2023,"statement":"연결","revenue":217699382445,"operatingIncome":16347719605,"netIncome":12788780412,"controllingNetIncome":12788780412,"ebitda":16617885443,"fcff":50713704213,"cfo":50640490493,"capex":154249117,"totalAssets":151943392154,"totalLiabilities":55823929320,"totalEquity":96119462834,"cash":18430659251,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":163904772518,"operatingIncome":13690916486,"netIncome":12854326549,"controllingNetIncome":12854326549,"ebitda":14302113421,"fcff":6609406753,"cfo":7181646580,"capex":592556628,"totalAssets":147744214218,"totalLiabilities":40921908386,"totalEquity":106822305832,"cash":19877950312,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":183074373611,"operatingIncome":14313163865,"netIncome":10902152980,"controllingNetIncome":10902152980,"ebitda":null,"fcff":-9481421203,"cfo":-9339572217,"capex":142773423,"totalAssets":168180301710,"totalLiabilities":49151351778,"totalEquity":119028949932,"cash":15947113327,"totalDebt":null}],"quarterly":[{"stockCode":"042500","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":43670341779,"operatingIncome":4956657272,"netIncome":3793540425,"prevYearRevenue":31753582054,"prevYearOperatingIncome":4110762904,"prevYearNetIncome":3599829332,"source":"11014","updatedAt":"2026-08-26T22:27:27.011Z"},{"stockCode":"042500","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":79083295803,"operatingIncome":6295036648,"netIncome":1996921986,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:27.015Z"},{"stockCode":"042500","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":37474690269,"operatingIncome":2819722694,"netIncome":2260243894,"prevYearRevenue":25815261820,"prevYearOperatingIncome":960428716,"prevYearNetIncome":1684532674,"source":"11013","updatedAt":"2026-08-26T22:27:26.499Z"},{"stockCode":"042500","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":57974359779,"operatingIncome":621073388,"netIncome":1710662772,"prevYearRevenue":34505474209,"prevYearOperatingIncome":2101041229,"prevYearNetIncome":3427157895,"source":"11012","updatedAt":"2026-08-26T22:27:26.770Z"}]}