{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/042520","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"042520","name":"한스바이오메드","market":"KOSDAQ","sector":"의료용품 및 기타 의약 관련제품 제조업","lastPrice":17320,"marketCap":247006876440,"sharesOutstanding":14261367,"asOf":"2026-09-26T15:09:35.368Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":7.33,"psr":2.75,"evEbitda":null,"ev":246864786835,"fcff":-23954576,"fcffYield":-0.0001,"roe":-0.6232,"revenueGrowth":{"y1":0.1065,"y3":0.0644,"y5":0.0231},"operatingIncomeGrowth":{"y1":-42.3851,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.371Z"},"price":{"high52w":55700,"low52w":15640,"fromHigh":-0.689,"returns":[{"label":"1개월","value":-0.1026},{"label":"3개월","value":-0.2945},{"label":"6개월","value":-0.5786},{"label":"1년","value":0.3161},{"label":"3년","value":-0.034},{"label":"5년","value":0.1067}]},"dividends":[{"fiscalYear":2019,"dps":120,"yieldPct":0.52,"payoutPct":11.89},{"fiscalYear":2018,"dps":100,"yieldPct":0.31,"payoutPct":23.6},{"fiscalYear":2017,"dps":100,"yieldPct":0.63,"payoutPct":11.57}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":51745897345,"operatingIncome":10308118784,"netIncome":4946675219,"controllingNetIncome":4017444026,"ebitda":12187638511,"fcff":3153525921,"cfo":4262420454,"capex":1428492272,"totalAssets":91797718482,"totalLiabilities":22199492938,"totalEquity":69598225544,"cash":8564603165,"totalDebt":11999700000},{"fiscalYear":2019,"statement":"연결","revenue":66990994661,"operatingIncome":12594632865,"netIncome":9510904469,"controllingNetIncome":9950648909,"ebitda":14348409866,"fcff":-8753664351,"cfo":6731968526,"capex":15740377179,"totalAssets":134094823326,"totalLiabilities":50025264288,"totalEquity":84069559038,"cash":10404339386,"totalDebt":33596887145},{"fiscalYear":2020,"statement":"연결","revenue":80098456516,"operatingIncome":-3407508939,"netIncome":-18170842351,"controllingNetIncome":-17840208542,"ebitda":8082965834,"fcff":-3151231174,"cfo":4567210663,"capex":7972656358,"totalAssets":131806491291,"totalLiabilities":62507440837,"totalEquity":69299050454,"cash":13840499644,"totalDebt":32846741301},{"fiscalYear":2021,"statement":"연결","revenue":59098032809,"operatingIncome":-19777650117,"netIncome":-22125664941,"controllingNetIncome":-18288559781,"ebitda":-11716561729,"fcff":-19375453274,"cfo":-14644687847,"capex":5207695796,"totalAssets":129444533660,"totalLiabilities":81863108187,"totalEquity":47581425473,"cash":7050818535,"totalDebt":51576708377},{"fiscalYear":2022,"statement":"연결","revenue":74458999045,"operatingIncome":1292765426,"netIncome":4922704606,"controllingNetIncome":6147084582,"ebitda":5222872183,"fcff":-7783935934,"cfo":-4269948513,"capex":4133740656,"totalAssets":131686206091,"totalLiabilities":84231206403,"totalEquity":47454999688,"cash":7523956262,"totalDebt":29656402513},{"fiscalYear":2023,"statement":"연결","revenue":78032037342,"operatingIncome":-4154876285,"netIncome":-24091716023,"controllingNetIncome":-23044679350,"ebitda":683792691,"fcff":-4722711211,"cfo":-3732967651,"capex":2066583840,"totalAssets":122367957723,"totalLiabilities":72419026834,"totalEquity":49948930889,"cash":6131607373,"totalDebt":1691393246},{"fiscalYear":2024,"statement":"연결","revenue":81137434056,"operatingIncome":625600334,"netIncome":-7799704239,"controllingNetIncome":-7222931778,"ebitda":4065129047,"fcff":202278721,"cfo":1758580171,"capex":2829030172,"totalAssets":121715439723,"totalLiabilities":54592999238,"totalEquity":67122440485,"cash":7259112606,"totalDebt":1129767577},{"fiscalYear":2025,"statement":"연결","revenue":89779853611,"operatingIncome":-25890557566,"netIncome":-32075124367,"controllingNetIncome":-31341350198,"ebitda":-22180697222,"fcff":-23954576,"cfo":318338522,"capex":1757565931,"totalAssets":126407117302,"totalLiabilities":92520607173,"totalEquity":33886510129,"cash":8148685997,"totalDebt":8006596392}],"quarterly":[{"stockCode":"042520","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":22033892083,"operatingIncome":40796559,"netIncome":-3432932931,"prevYearRevenue":20814468108,"prevYearOperatingIncome":653951434,"prevYearNetIncome":-31922207,"source":"11014","updatedAt":"2026-08-26T22:23:22.455Z"},{"stockCode":"042520","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":23714661352,"operatingIncome":-26950125984,"netIncome":-27871180349,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:22.456Z"},{"stockCode":"042520","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":34485876372,"operatingIncome":4438662638,"netIncome":3743794637,"prevYearRevenue":24155166069,"prevYearOperatingIncome":1767590174,"prevYearNetIncome":728957959,"source":"11012","updatedAt":"2026-08-26T22:23:22.202Z"}]}