{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/042940","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"042940","name":"상지건설","market":"KOSDAQ","sector":"건물 건설업","lastPrice":5670,"marketCap":38718797040,"sharesOutstanding":6828712,"asOf":"2026-09-26T15:09:35.369Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.39,"psr":2.08,"evEbitda":null,"ev":127172565527,"fcff":-16176280046,"fcffYield":-0.1272,"roe":-0.1441,"revenueGrowth":{"y1":-0.0889,"y3":-0.298,"y5":-0.0319},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.007Z"},"price":{"high52w":14020,"low52w":5050,"fromHigh":-0.5956,"returns":[{"label":"1개월","value":-0.0534},{"label":"3개월","value":-0.0884},{"label":"6개월","value":-0.285},{"label":"1년","value":-0.3916},{"label":"3년","value":-0.5846},{"label":"5년","value":-0.8836}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":31021854002,"operatingIncome":1838309216,"netIncome":null,"controllingNetIncome":9648779784,"ebitda":2207953010,"fcff":-68712045120,"cfo":-71708855908,"capex":10847955,"totalAssets":127635929244,"totalLiabilities":83106260882,"totalEquity":44529668362,"cash":9549269238,"totalDebt":64266961152},{"fiscalYear":2019,"statement":"연결","revenue":104940554460,"operatingIncome":591244963,"netIncome":-5132905893,"controllingNetIncome":-5132905893,"ebitda":719993396,"fcff":85537201568,"cfo":81143532189,"capex":303701421,"totalAssets":154372206243,"totalLiabilities":109458451592,"totalEquity":44913754651,"cash":5185406445,"totalDebt":26590031261},{"fiscalYear":2020,"statement":"연결","revenue":21886052845,"operatingIncome":-3099301367,"netIncome":-7018067067,"controllingNetIncome":-7024881113,"ebitda":-2885972491,"fcff":-2910838044,"cfo":-6527427044,"capex":429873853,"totalAssets":185319732897,"totalLiabilities":124126763289,"totalEquity":61192969608,"cash":10371145985,"totalDebt":54973774909},{"fiscalYear":2021,"statement":"연결","revenue":25252398288,"operatingIncome":-11345540975,"netIncome":-36484537159,"controllingNetIncome":-35082418620,"ebitda":-11065660180,"fcff":6520852784,"cfo":2737745376,"capex":267280402,"totalAssets":135114165015,"totalLiabilities":74754940069,"totalEquity":60359224946,"cash":26567683582,"totalDebt":55021187674},{"fiscalYear":2022,"statement":"연결","revenue":53794404397,"operatingIncome":5403269253,"netIncome":-8080366468,"controllingNetIncome":-6604353724,"ebitda":null,"fcff":9561484866,"cfo":5150654453,"capex":95356911,"totalAssets":223943457577,"totalLiabilities":159024138941,"totalEquity":64919318636,"cash":46618397564,"totalDebt":110439083898},{"fiscalYear":2023,"statement":"연결","revenue":173869290148,"operatingIncome":32464309346,"netIncome":37164662294,"controllingNetIncome":36762011872,"ebitda":33218617664,"fcff":-4200589668,"cfo":-13099566757,"capex":14403182,"totalAssets":229560566246,"totalLiabilities":121898866316,"totalEquity":107661699930,"cash":42982787535,"totalDebt":45106851618},{"fiscalYear":2024,"statement":"연결","revenue":20428414745,"operatingIncome":-21767056471,"netIncome":-26742551168,"controllingNetIncome":-26742551168,"ebitda":-21097935306,"fcff":12205342891,"cfo":3567483353,"capex":472532705,"totalAssets":200598655166,"totalLiabilities":112766265971,"totalEquity":87832389195,"cash":8898309016,"totalDebt":95483388146},{"fiscalYear":2025,"statement":"연결","revenue":18611908600,"operatingIncome":-6846100596,"netIncome":-13494889254,"controllingNetIncome":-13494889254,"ebitda":-5870328392,"fcff":-16176280046,"cfo":-24808295761,"capex":71004593,"totalAssets":215256466804,"totalLiabilities":115783456554,"totalEquity":99473010250,"cash":9470336987,"totalDebt":97924105474}],"quarterly":[{"stockCode":"042940","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":8305283601,"operatingIncome":-2556167476,"netIncome":-4860123659,"prevYearRevenue":3034354504,"prevYearOperatingIncome":-3880458806,"prevYearNetIncome":-3370044503,"source":"11014","updatedAt":"2026-08-26T22:31:53.867Z"},{"stockCode":"042940","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":5364127581,"operatingIncome":472181687,"netIncome":-6329626908,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:53.874Z"},{"stockCode":"042940","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":3628890411,"operatingIncome":-1718993172,"netIncome":-1544716182,"prevYearRevenue":2281987253,"prevYearOperatingIncome":-1099514615,"prevYearNetIncome":-1704514129,"source":"11013","updatedAt":"2026-08-26T22:31:53.336Z"},{"stockCode":"042940","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2121590850,"operatingIncome":-1808559458,"netIncome":-3020463019,"prevYearRevenue":2660510165,"prevYearOperatingIncome":-3662600192,"prevYearNetIncome":-600624558,"source":"11012","updatedAt":"2026-08-26T22:31:53.619Z"}]}