{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/043100","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"043100","name":"알파AI","market":"KOSDAQ","sector":"의료용 기기 제조업","lastPrice":520,"marketCap":10457241600,"sharesOutstanding":20110080,"asOf":"2026-09-26T15:09:35.369Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.34,"psr":0.62,"evEbitda":null,"ev":32238805089,"fcff":-12118575044,"fcffYield":-0.3759,"roe":-0.1995,"revenueGrowth":{"y1":-0.3721,"y3":-0.1039,"y5":-0.0593},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.008Z"},"price":{"high52w":2525,"low52w":505,"fromHigh":-0.7941,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0},{"label":"6개월","value":-0.168},{"label":"1년","value":-0.6536},{"label":"3년","value":-0.8462},{"label":"5년","value":-0.9397}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":22540749209,"operatingIncome":-12335637118,"netIncome":-15360070782,"controllingNetIncome":-15350492127,"ebitda":-10611660704,"fcff":-13975966148,"cfo":-7603683292,"capex":6829144656,"totalAssets":75095792663,"totalLiabilities":23200611000,"totalEquity":51895181663,"cash":8958246519,"totalDebt":16616600000},{"fiscalYear":2019,"statement":"연결","revenue":21441926445,"operatingIncome":-5942269378,"netIncome":-18787613830,"controllingNetIncome":-18764105584,"ebitda":-905428048,"fcff":-7787541146,"cfo":-6738677244,"capex":1544046825,"totalAssets":56455026504,"totalLiabilities":23284068395,"totalEquity":33170958109,"cash":2852586265,"totalDebt":16691268853},{"fiscalYear":2020,"statement":"연결","revenue":22854033648,"operatingIncome":521996443,"netIncome":1636534479,"controllingNetIncome":1646680237,"ebitda":992883520,"fcff":-5113334538,"cfo":-4079524658,"capex":1448346417,"totalAssets":57177491288,"totalLiabilities":22405440965,"totalEquity":34772050323,"cash":2465361342,"totalDebt":17623846757},{"fiscalYear":2021,"statement":"연결","revenue":23951090786,"operatingIncome":-6164084182,"netIncome":-4179348358,"controllingNetIncome":-4074792468,"ebitda":null,"fcff":-5809180468,"cfo":-5410911572,"capex":852207175,"totalAssets":56616651634,"totalLiabilities":24016483553,"totalEquity":32600168081,"cash":5156101180,"totalDebt":18007739552},{"fiscalYear":2022,"statement":"연결","revenue":23396367880,"operatingIncome":-6048919738,"netIncome":-8764764087,"controllingNetIncome":-8383067879,"ebitda":-6007638103,"fcff":-5769843918,"cfo":-5463172553,"capex":918473056,"totalAssets":52890890149,"totalLiabilities":24419615212,"totalEquity":28471274937,"cash":3691882216,"totalDebt":18107965893},{"fiscalYear":2023,"statement":"연결","revenue":26878178866,"operatingIncome":-14129480657,"netIncome":-21598146874,"controllingNetIncome":-20166242617,"ebitda":null,"fcff":-9776768474,"cfo":-9044076894,"capex":1595584280,"totalAssets":50676951304,"totalLiabilities":32462479821,"totalEquity":18214471483,"cash":2353962624,"totalDebt":23674473321},{"fiscalYear":2024,"statement":"연결","revenue":26809475531,"operatingIncome":-7461616018,"netIncome":-7495621700,"controllingNetIncome":-7080300029,"ebitda":-6473958553,"fcff":-6554224590,"cfo":-7170309573,"capex":414989008,"totalAssets":65791538498,"totalLiabilities":35455596938,"totalEquity":30335941560,"cash":20921285436,"totalDebt":25479110271},{"fiscalYear":2025,"statement":"연결","revenue":16834272765,"operatingIncome":-5724793401,"netIncome":-6374041154,"controllingNetIncome":-6132148771,"ebitda":null,"fcff":-12118575044,"cfo":-9595984749,"capex":3342107767,"totalAssets":72724392380,"totalLiabilities":41773567263,"totalEquity":30950825117,"cash":2131479340,"totalDebt":23913042829}],"quarterly":[{"stockCode":"043100","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":4799295342,"operatingIncome":-1054193740,"netIncome":-2206389268,"prevYearRevenue":4826035651,"prevYearOperatingIncome":-1456062915,"prevYearNetIncome":-2009987466,"source":"11014","updatedAt":"2026-08-26T22:35:55.081Z"},{"stockCode":"043100","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":2736355592,"operatingIncome":-3113999643,"netIncome":-2720104319,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:55.085Z"},{"stockCode":"043100","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":3835359471,"operatingIncome":-1677892129,"netIncome":-1860065473,"prevYearRevenue":4877032643,"prevYearOperatingIncome":-915016130,"prevYearNetIncome":-691484275,"source":"11013","updatedAt":"2026-08-26T22:35:54.581Z"},{"stockCode":"043100","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":3193822009,"operatingIncome":-1126668513,"netIncome":-1674226383,"prevYearRevenue":4421589188,"prevYearOperatingIncome":-655743888,"prevYearNetIncome":-756063292,"source":"11012","updatedAt":"2026-08-26T22:35:54.834Z"}]}