{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/043150","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"043150","name":"바텍","market":"KOSDAQ","sector":"의료용 기기 제조업","lastPrice":17600,"marketCap":261434905600,"sharesOutstanding":14854256,"asOf":"2026-09-26T15:09:35.369Z"},"valuation":{"fiscalYear":2025,"per":6.52,"perTtm":4.63,"ttmPeriod":"25Q3~26Q2","pbr":0.53,"psr":0.61,"evEbitda":2.89,"ev":190954577818,"fcff":50029057160,"fcffYield":0.262,"roe":0.0846,"revenueGrowth":{"y1":0.107,"y3":0.0258,"y5":0.1178},"operatingIncomeGrowth":{"y1":0.0151,"y3":-0.1173,"y5":0.1164},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.372Z"},"price":{"high52w":27350,"low52w":16330,"fromHigh":-0.3565,"returns":[{"label":"1개월","value":-0.0747},{"label":"3개월","value":0.0274},{"label":"6개월","value":-0.2212},{"label":"1년","value":-0.209},{"label":"3년","value":-0.4509},{"label":"5년","value":-0.5815}]},"dividends":[{"fiscalYear":2025,"dps":300,"yieldPct":1.5,"payoutPct":7.2},{"fiscalYear":2024,"dps":100,"yieldPct":0.52,"payoutPct":2.69},{"fiscalYear":2023,"dps":100,"yieldPct":0.3,"payoutPct":2.87},{"fiscalYear":2022,"dps":100,"yieldPct":0.3,"payoutPct":1.97},{"fiscalYear":2021,"dps":100,"yieldPct":0.3,"payoutPct":2.9},{"fiscalYear":2020,"dps":100,"yieldPct":0.45,"payoutPct":null},{"fiscalYear":2019,"dps":100,"yieldPct":0.34,"payoutPct":4.38},{"fiscalYear":2018,"dps":100,"yieldPct":0.5,"payoutPct":5.45}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":234393035948,"operatingIncome":39354566641,"netIncome":29152011480,"controllingNetIncome":27258696680,"ebitda":51182511566,"fcff":24673684254,"cfo":33243501245,"capex":9624793839,"totalAssets":349615465694,"totalLiabilities":125921912322,"totalEquity":223693553372,"cash":36601483129,"totalDebt":47448197243},{"fiscalYear":2019,"statement":"연결","revenue":271702910386,"operatingIncome":42868726413,"netIncome":35589934309,"controllingNetIncome":33881714765,"ebitda":50843059924,"fcff":32958560112,"cfo":40674798195,"capex":8100986833,"totalAssets":386987301358,"totalLiabilities":133226782260,"totalEquity":253760519098,"cash":41546856295,"totalDebt":35613351006},{"fiscalYear":2020,"statement":"연결","revenue":244312064396,"operatingIncome":31580792110,"netIncome":-21796842378,"controllingNetIncome":-24219380590,"ebitda":45522612139,"fcff":44352073235,"cfo":51138074505,"capex":7653998391,"totalAssets":353870666762,"totalLiabilities":125002292004,"totalEquity":228868374758,"cash":77668832541,"totalDebt":32219261491},{"fiscalYear":2021,"statement":"연결","revenue":338980362249,"operatingIncome":65531156799,"netIncome":55387699368,"controllingNetIncome":51235371440,"ebitda":72039703121,"fcff":32278113391,"cfo":44132726967,"capex":12160282268,"totalAssets":419976177978,"totalLiabilities":135420086341,"totalEquity":284556091637,"cash":86167956271,"totalDebt":21523664458},{"fiscalYear":2022,"statement":"연결","revenue":395055994504,"operatingIncome":79637704891,"netIncome":78611880187,"controllingNetIncome":76890411408,"ebitda":81302647645,"fcff":19085287526,"cfo":33340757937,"capex":14365530958,"totalAssets":511114114066,"totalLiabilities":147680630914,"totalEquity":363433483152,"cash":70022717261,"totalDebt":26565209018},{"fiscalYear":2023,"statement":"연결","revenue":384945119813,"operatingIncome":64041668323,"netIncome":52968694667,"controllingNetIncome":51734376211,"ebitda":88087298194,"fcff":4258195261,"cfo":49311726504,"capex":45452673064,"totalAssets":586897685053,"totalLiabilities":172705995941,"totalEquity":414191689112,"cash":74016209442,"totalDebt":29617117826},{"fiscalYear":2024,"statement":"연결","revenue":385194634066,"operatingIncome":53962978706,"netIncome":55261773385,"controllingNetIncome":55133283901,"ebitda":63111702805,"fcff":16028006819,"cfo":39350167965,"capex":24451645112,"totalAssets":650289852607,"totalLiabilities":179800922335,"totalEquity":470488930272,"cash":89586977669,"totalDebt":21255967527},{"fiscalYear":2025,"statement":"연결","revenue":426416122877,"operatingIncome":54779179042,"netIncome":39083923110,"controllingNetIncome":40127291645,"ebitda":66001290215,"fcff":50029057160,"cfo":60322822553,"capex":11298199837,"totalAssets":689273534214,"totalLiabilities":191752992241,"totalEquity":497520541973,"cash":114744932572,"totalDebt":44264604790}],"quarterly":[{"stockCode":"043150","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":100113437487,"operatingIncome":12404181174,"netIncome":13662170078,"prevYearRevenue":87279350263,"prevYearOperatingIncome":12454190794,"prevYearNetIncome":7270124280,"source":"11014","updatedAt":"2026-08-26T22:23:13.794Z"},{"stockCode":"043150","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":114368328702,"operatingIncome":12292285592,"netIncome":6366080048,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:13.797Z"},{"stockCode":"043150","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":105198476481,"operatingIncome":10994904724,"netIncome":14232538882,"prevYearRevenue":101316249260,"prevYearOperatingIncome":13205606319,"prevYearNetIncome":11674240297,"source":"11013","updatedAt":"2026-08-26T22:23:13.276Z"},{"stockCode":"043150","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":121362551529,"operatingIncome":24473090873,"netIncome":22189947960,"prevYearRevenue":110618107428,"prevYearOperatingIncome":16877105957,"prevYearNetIncome":7381432687,"source":"11012","updatedAt":"2026-08-26T22:23:13.550Z"}]}