{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/043260","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"043260","name":"성호전자","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":26950,"marketCap":2033427303600,"sharesOutstanding":75451848,"asOf":"2026-09-26T15:09:35.370Z"},"valuation":{"fiscalYear":2025,"per":22.35,"perTtm":5.63,"ttmPeriod":"25Q3~26Q2","pbr":8.11,"psr":8.78,"evEbitda":null,"ev":2019848418097,"fcff":20755063068,"fcffYield":0.0103,"roe":0.4627,"revenueGrowth":{"y1":0.117,"y3":0.1467,"y5":0.1666},"operatingIncomeGrowth":{"y1":0.1964,"y3":0.5455,"y5":0.2161},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.927Z"},"price":{"high52w":53200,"low52w":1035,"fromHigh":-0.4934,"returns":[{"label":"1개월","value":0.6314},{"label":"3개월","value":-0.0675},{"label":"6개월","value":-0.4154},{"label":"1년","value":24.9384},{"label":"3년","value":15.4029},{"label":"5년","value":14.8065}]},"dividends":[],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":80378015013,"operatingIncome":154261556,"netIncome":-3300410993,"controllingNetIncome":-2704698060,"ebitda":4699805388,"fcff":-5982261120,"cfo":-2465335325,"capex":4088711534,"totalAssets":98483020594,"totalLiabilities":55986418986,"totalEquity":42496601608,"cash":3479887189,"totalDebt":43166807042},{"fiscalYear":2016,"statement":"연결","revenue":87687298653,"operatingIncome":1896322391,"netIncome":702620633,"controllingNetIncome":-1163324484,"ebitda":8386971287,"fcff":4209192954,"cfo":7402084383,"capex":3764677168,"totalAssets":96014730139,"totalLiabilities":54596619006,"totalEquity":41418111133,"cash":1549751056,"totalDebt":38339755103},{"fiscalYear":2017,"statement":"연결","revenue":92259444165,"operatingIncome":874231688,"netIncome":490161065,"controllingNetIncome":-1914659014,"ebitda":7580109820,"fcff":1445329537,"cfo":3894901301,"capex":3304592471,"totalAssets":91000435960,"totalLiabilities":51496983841,"totalEquity":39503452119,"cash":1012835628,"totalDebt":36597678723},{"fiscalYear":2018,"statement":"연결","revenue":91355589876,"operatingIncome":148662437,"netIncome":-1640497461,"controllingNetIncome":1762516648,"ebitda":null,"fcff":-1048580071,"cfo":1014708025,"capex":3364499670,"totalAssets":97013283328,"totalLiabilities":54751854612,"totalEquity":42261428716,"cash":1024824906,"totalDebt":40069542782},{"fiscalYear":2019,"statement":"연결","revenue":99288437871,"operatingIncome":-3074189551,"netIncome":-5061670158,"controllingNetIncome":-4731676453,"ebitda":677142656,"fcff":7224954497,"cfo":9624722511,"capex":3383746901,"totalAssets":95653165835,"totalLiabilities":54500406555,"totalEquity":41152759280,"cash":2909066216,"totalDebt":30077018900},{"fiscalYear":2020,"statement":"연결","revenue":107194785976,"operatingIncome":2839232141,"netIncome":13637598255,"controllingNetIncome":21172499578,"ebitda":null,"fcff":-7306881906,"cfo":579522885,"capex":8818877047,"totalAssets":141629089475,"totalLiabilities":68629088268,"totalEquity":73000001207,"cash":1918525893,"totalDebt":48101871944},{"fiscalYear":2021,"statement":"연결","revenue":133217506628,"operatingIncome":1230300206,"netIncome":3169688848,"controllingNetIncome":18895610857,"ebitda":33404776157,"fcff":-25524817467,"cfo":-11656893260,"capex":15147551522,"totalAssets":198862450378,"totalLiabilities":105970193334,"totalEquity":92892257044,"cash":5162489078,"totalDebt":74910773715},{"fiscalYear":2022,"statement":"연결","revenue":153575649263,"operatingIncome":2045667031,"netIncome":-4192458477,"controllingNetIncome":-4730776629,"ebitda":9077074383,"fcff":26225456915,"cfo":39413519770,"capex":14715379284,"totalAssets":232120601328,"totalLiabilities":149130896613,"totalEquity":82989704715,"cash":36753095982,"totalDebt":96423180029},{"fiscalYear":2023,"statement":"연결","revenue":208061479027,"operatingIncome":25857169613,"netIncome":17583612418,"controllingNetIncome":19148193998,"ebitda":null,"fcff":3192810317,"cfo":4542419694,"capex":6236972337,"totalAssets":269874614734,"totalLiabilities":167819325251,"totalEquity":102055289483,"cash":47585265593,"totalDebt":15471928033},{"fiscalYear":2024,"statement":"연결","revenue":207326568063,"operatingIncome":6311648229,"netIncome":8076765671,"controllingNetIncome":15710860322,"ebitda":null,"fcff":-7008187603,"cfo":25180275767,"capex":36409337870,"totalAssets":367331808054,"totalLiabilities":223858021730,"totalEquity":143473786324,"cash":36916097651,"totalDebt":6171484602},{"fiscalYear":2025,"statement":"연결","revenue":231577035770,"operatingIncome":7551422708,"netIncome":91043267859,"controllingNetIncome":90961039086,"ebitda":null,"fcff":20755063068,"cfo":20087039309,"capex":4734255162,"totalAssets":581089727261,"totalLiabilities":327079366464,"totalEquity":254010360797,"cash":29570550928,"totalDebt":15991665425}],"quarterly":[{"stockCode":"043260","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":55603044857,"operatingIncome":539736800,"netIncome":2022540898,"prevYearRevenue":44789173007,"prevYearOperatingIncome":-1867392900,"prevYearNetIncome":-1422195308,"source":"11014","updatedAt":"2026-08-26T22:20:27.945Z"},{"stockCode":"043260","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":60156842864,"operatingIncome":4089437148,"netIncome":85871190093,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:27.946Z"},{"stockCode":"043260","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":66001284598,"operatingIncome":3203714715,"netIncome":319456338868,"prevYearRevenue":59265858353,"prevYearOperatingIncome":1599388705,"prevYearNetIncome":-21858670,"source":"11013","updatedAt":"2026-08-26T22:20:27.435Z"},{"stockCode":"043260","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":85242926093,"operatingIncome":6892730827,"netIncome":-45996985797,"prevYearRevenue":56551289696,"prevYearOperatingIncome":1322860055,"prevYearNetIncome":3171395538,"source":"11012","updatedAt":"2026-08-26T22:20:27.684Z"}]}