{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/043340","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"043340","name":"에쎈테크","market":"KOSDAQ","sector":"일반 목적용 기계 제조업","lastPrice":662,"marketCap":31445000000,"sharesOutstanding":47500000,"asOf":"2026-09-26T15:09:35.370Z"},"valuation":{"fiscalYear":2025,"per":83.17,"perTtm":17.15,"ttmPeriod":"25Q3~26Q2","pbr":1.21,"psr":0.54,"evEbitda":13.45,"ev":65099014646,"fcff":2542120213,"fcffYield":0.0391,"roe":0.0147,"revenueGrowth":{"y1":0.065,"y3":-0.0255,"y5":0.0297},"operatingIncomeGrowth":{"y1":null,"y3":-0.0001,"y5":0.1916},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.009Z"},"price":{"high52w":1196.6576,"low52w":662,"fromHigh":-0.4468,"returns":[{"label":"1개월","value":-0.2053},{"label":"3개월","value":-0.1126},{"label":"6개월","value":-0.3098},{"label":"1년","value":-0.2482},{"label":"3년","value":-0.4756},{"label":"5년","value":-0.6968}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":58791068420,"operatingIncome":2696736965,"netIncome":2012642598,"controllingNetIncome":null,"ebitda":4451302254,"fcff":2661181294,"cfo":2730293320,"capex":602699568,"totalAssets":47967442007,"totalLiabilities":17914413784,"totalEquity":30053028223,"cash":126965425,"totalDebt":10945913338},{"fiscalYear":2019,"statement":"별도","revenue":51708135729,"operatingIncome":447832418,"netIncome":-493110203,"controllingNetIncome":null,"ebitda":1042215255,"fcff":2338549681,"cfo":3121943605,"capex":1076219018,"totalAssets":42894804039,"totalLiabilities":15146671774,"totalEquity":27748132265,"cash":1070246918,"totalDebt":10292694398},{"fiscalYear":2020,"statement":"별도","revenue":50019263628,"operatingIncome":819993259,"netIncome":-374767994,"controllingNetIncome":null,"ebitda":2249371682,"fcff":-16600819748,"cfo":1653855345,"capex":18517732182,"totalAssets":61546727542,"totalLiabilities":34261029031,"totalEquity":27285698511,"cash":1701638188,"totalDebt":28432967488},{"fiscalYear":2021,"statement":"별도","revenue":56595680699,"operatingIncome":-547262533,"netIncome":-2713402129,"controllingNetIncome":null,"ebitda":1944915407,"fcff":-20212869451,"cfo":-1687499612,"capex":19306095691,"totalAssets":86722692029,"totalLiabilities":62559633567,"totalEquity":24163058462,"cash":2509634678,"totalDebt":50371526285},{"fiscalYear":2022,"statement":"별도","revenue":62571779539,"operatingIncome":1970446458,"netIncome":369522576,"controllingNetIncome":null,"ebitda":4954238316,"fcff":2065580095,"cfo":4044821221,"capex":3378413072,"totalAssets":83308224940,"totalLiabilities":59342744702,"totalEquity":23965480238,"cash":2910063837,"totalDebt":51153672086},{"fiscalYear":2023,"statement":"별도","revenue":47640536056,"operatingIncome":-7219558488,"netIncome":-9547067333,"controllingNetIncome":null,"ebitda":-4191171923,"fcff":-3064579691,"cfo":-3978511920,"capex":1031677327,"totalAssets":80151651250,"totalLiabilities":51696254345,"totalEquity":28455396905,"cash":8560113821,"totalDebt":46885080234},{"fiscalYear":2024,"statement":"별도","revenue":54374002353,"operatingIncome":-383134727,"netIncome":-2939404175,"controllingNetIncome":null,"ebitda":2445580528,"fcff":4826902674,"cfo":3484996342,"capex":362976000,"totalAssets":72055899433,"totalLiabilities":46539906703,"totalEquity":25515992730,"cash":5858706283,"totalDebt":39848845633},{"fiscalYear":2025,"statement":"별도","revenue":57909045929,"operatingIncome":1969736357,"netIncome":378063506,"controllingNetIncome":null,"ebitda":4839002667,"fcff":2542120213,"cfo":1143502135,"capex":248569201,"totalAssets":67176154263,"totalLiabilities":41274538027,"totalEquity":25901616236,"cash":1469440357,"totalDebt":35123455003}],"quarterly":[{"stockCode":"043340","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":13139989231,"operatingIncome":1490290,"netIncome":-373717108,"prevYearRevenue":11105516533,"prevYearOperatingIncome":-549499028,"prevYearNetIncome":-668022605,"source":"11014","updatedAt":"2026-08-26T22:31:58.612Z"},{"stockCode":"043340","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":17269106568,"operatingIncome":1084240458,"netIncome":580689174,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:58.614Z"},{"stockCode":"043340","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":16266234613,"operatingIncome":823387212,"netIncome":804123299,"prevYearRevenue":13898961807,"prevYearOperatingIncome":535746687,"prevYearNetIncome":360279390,"source":"11013","updatedAt":"2026-08-26T22:31:58.110Z"},{"stockCode":"043340","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":16216265443,"operatingIncome":1048350847,"netIncome":822099996,"prevYearRevenue":13600988323,"prevYearOperatingIncome":348258922,"prevYearNetIncome":-189187950,"source":"11012","updatedAt":"2026-08-26T22:31:58.360Z"}]}