{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/043360","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"043360","name":"디지아이","market":"KOSDAQ","sector":"컴퓨터 및 주변장치 제조업","lastPrice":2370,"marketCap":21330000000,"sharesOutstanding":9000000,"asOf":"2026-09-26T15:09:35.370Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.53,"psr":1,"evEbitda":6.73,"ev":21065838620,"fcff":16613752,"fcffYield":0.0008,"roe":-0.0155,"revenueGrowth":{"y1":0.0442,"y3":0.0984,"y5":0.0662},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.555Z"},"price":{"high52w":3915,"low52w":1871,"fromHigh":-0.3946,"returns":[{"label":"1개월","value":0.0797},{"label":"3개월","value":0.1791},{"label":"6개월","value":-0.0346},{"label":"1년","value":0.0172},{"label":"3년","value":-0.149},{"label":"5년","value":-0.3408}]},"dividends":[{"fiscalYear":2025,"dps":0,"yieldPct":0,"payoutPct":0},{"fiscalYear":2024,"dps":0,"yieldPct":0,"payoutPct":0},{"fiscalYear":2023,"dps":0,"yieldPct":0,"payoutPct":0},{"fiscalYear":2022,"dps":0,"yieldPct":0,"payoutPct":0},{"fiscalYear":2021,"dps":0,"yieldPct":0,"payoutPct":0},{"fiscalYear":2020,"dps":0,"yieldPct":0,"payoutPct":0},{"fiscalYear":2019,"dps":0,"yieldPct":0,"payoutPct":0},{"fiscalYear":2018,"dps":0,"yieldPct":0,"payoutPct":0}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":21067104187,"operatingIncome":-1500612482,"netIncome":-591742366,"controllingNetIncome":null,"ebitda":-1197417076,"fcff":-191419702,"cfo":229285828,"capex":421731184,"totalAssets":51376873586,"totalLiabilities":3957531497,"totalEquity":47419342089,"cash":510059064,"totalDebt":3991666},{"fiscalYear":2019,"statement":"별도","revenue":15369639777,"operatingIncome":-3300402899,"netIncome":-3365623185,"controllingNetIncome":null,"ebitda":-2788210839,"fcff":-364784704,"cfo":-214628764,"capex":150776636,"totalAssets":48781970711,"totalLiabilities":3203037010,"totalEquity":45578933701,"cash":706017472,"totalDebt":1908333},{"fiscalYear":2020,"statement":"별도","revenue":15466088750,"operatingIncome":445611276,"netIncome":683749273,"controllingNetIncome":null,"ebitda":634304659,"fcff":193862620,"cfo":216480154,"capex":32740980,"totalAssets":51313837294,"totalLiabilities":5028989723,"totalEquity":46284847571,"cash":7972824685,"totalDebt":704013792},{"fiscalYear":2021,"statement":"별도","revenue":14589088159,"operatingIncome":-1424224145,"netIncome":-626193213,"controllingNetIncome":null,"ebitda":-1034387695,"fcff":51596050,"cfo":213763743,"capex":183874520,"totalAssets":49549283315,"totalLiabilities":4097749496,"totalEquity":45451533819,"cash":12545603140,"totalDebt":690936651},{"fiscalYear":2022,"statement":"별도","revenue":16077851490,"operatingIncome":221617365,"netIncome":687623653,"controllingNetIncome":null,"ebitda":568821954,"fcff":2251806847,"cfo":2389501763,"capex":148824127,"totalAssets":47604979841,"totalLiabilities":2916980994,"totalEquity":44687998847,"cash":13600494640,"totalDebt":50643136},{"fiscalYear":2023,"statement":"별도","revenue":16680293089,"operatingIncome":-2670806473,"netIncome":-2152865565,"controllingNetIncome":null,"ebitda":-2464940090,"fcff":-3718169749,"cfo":-3266294423,"capex":458870729,"totalAssets":47298304954,"totalLiabilities":4575706048,"totalEquity":42722598906,"cash":7695227166,"totalDebt":308193456},{"fiscalYear":2024,"statement":"별도","revenue":20404122813,"operatingIncome":-2736280255,"netIncome":-1901826630,"controllingNetIncome":null,"ebitda":-2389443731,"fcff":514234849,"cfo":719530092,"capex":211370734,"totalAssets":45133043361,"totalLiabilities":4186787274,"totalEquity":40946256087,"cash":8825960998,"totalDebt":351133070},{"fiscalYear":2025,"statement":"별도","revenue":21306123270,"operatingIncome":-766639042,"netIncome":-629633765,"controllingNetIncome":null,"ebitda":3128515814,"fcff":16613752,"cfo":432873484,"capex":418634969,"totalAssets":43764106692,"totalLiabilities":3460862211,"totalEquity":40303244481,"cash":510267879,"totalDebt":246106499}],"quarterly":[{"stockCode":"043360","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":5272702850,"operatingIncome":-35968693,"netIncome":114013059,"prevYearRevenue":5655838381,"prevYearOperatingIncome":-124604618,"prevYearNetIncome":-282723465,"source":"11014","updatedAt":"2026-08-26T22:34:52.710Z"},{"stockCode":"043360","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":5004426643,"operatingIncome":-366707076,"netIncome":-308824774,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:52.712Z"},{"stockCode":"043360","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":4583077483,"operatingIncome":-298240796,"netIncome":-47601309,"prevYearRevenue":4835044383,"prevYearOperatingIncome":-313313717,"prevYearNetIncome":-233770848,"source":"11013","updatedAt":"2026-08-26T22:34:52.161Z"},{"stockCode":"043360","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":4526143229,"operatingIncome":-343316904,"netIncome":-126398848,"prevYearRevenue":6193949394,"prevYearOperatingIncome":16154522,"prevYearNetIncome":1409810501,"source":"11012","updatedAt":"2026-08-26T22:34:52.442Z"}]}