{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/043370","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"043370","name":"피에이치에이","market":"KOSDAQ","sector":"자동차 신품 부품 제조업","lastPrice":11250,"marketCap":236250000000,"sharesOutstanding":21000000,"asOf":"2026-09-26T15:09:35.370Z"},"valuation":{"fiscalYear":2025,"per":5.11,"perTtm":4.12,"ttmPeriod":"25Q3~26Q2","pbr":0.28,"psr":0.2,"evEbitda":1.27,"ev":105935629636,"fcff":39537330656,"fcffYield":0.3732,"roe":0.0563,"revenueGrowth":{"y1":0.0415,"y3":0.0543,"y5":0.0482},"operatingIncomeGrowth":{"y1":-0.059,"y3":0.2842,"y5":0.2763},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.591Z"},"price":{"high52w":13650,"low52w":10010,"fromHigh":-0.1758,"returns":[{"label":"1개월","value":0.0126},{"label":"3개월","value":0.0544},{"label":"6개월","value":-0.0942},{"label":"1년","value":0.0144},{"label":"3년","value":0.155},{"label":"5년","value":0.1084}]},"dividends":[{"fiscalYear":2025,"dps":400,"yieldPct":3.3,"payoutPct":16.88},{"fiscalYear":2024,"dps":350,"yieldPct":3.5,"payoutPct":11.04},{"fiscalYear":2023,"dps":250,"yieldPct":2.5,"payoutPct":8.12},{"fiscalYear":2022,"dps":200,"yieldPct":2.8,"payoutPct":14.53},{"fiscalYear":2021,"dps":180,"yieldPct":1.8,"payoutPct":9.83},{"fiscalYear":2020,"dps":180,"yieldPct":2.2,"payoutPct":46.64},{"fiscalYear":2019,"dps":180,"yieldPct":2.2,"payoutPct":11.95},{"fiscalYear":2018,"dps":160,"yieldPct":2.3,"payoutPct":7.49}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1066543292352,"operatingIncome":19331586898,"netIncome":44832283519,"controllingNetIncome":44832283519,"ebitda":62958996653,"fcff":-21152061299,"cfo":26799802681,"capex":49887592346,"totalAssets":907869460666,"totalLiabilities":364777541901,"totalEquity":543091918765,"cash":163322560764,"totalDebt":107482459546},{"fiscalYear":2019,"statement":"연결","revenue":1088426363321,"operatingIncome":15579774494,"netIncome":31622056877,"controllingNetIncome":31622056877,"ebitda":31395490202,"fcff":-34524469669,"cfo":43536728853,"capex":80237936479,"totalAssets":920596013820,"totalLiabilities":344102273166,"totalEquity":576493740654,"cash":112985344417,"totalDebt":91506368918},{"fiscalYear":2020,"statement":"연결","revenue":949059782088,"operatingIncome":14305920412,"netIncome":7926073258,"controllingNetIncome":7926073258,"ebitda":61860168128,"fcff":26912518024,"cfo":63099762917,"capex":37606088009,"totalAssets":933702811981,"totalLiabilities":347888867033,"totalEquity":585813944948,"cash":183888004191,"totalDebt":138272534380},{"fiscalYear":2021,"statement":"연결","revenue":927613739033,"operatingIncome":6584022198,"netIncome":37580148557,"controllingNetIncome":37580148557,"ebitda":22100066563,"fcff":29948398223,"cfo":49033567198,"capex":21107360650,"totalAssets":957112455957,"totalLiabilities":311348334602,"totalEquity":645764121355,"cash":219964753471,"totalDebt":111726397998},{"fiscalYear":2022,"statement":"연결","revenue":1024435467138,"operatingIncome":22872220991,"netIncome":28261284607,"controllingNetIncome":28261284607,"ebitda":55551805646,"fcff":39922244504,"cfo":54424322773,"capex":15974890072,"totalAssets":979877043312,"totalLiabilities":306777450192,"totalEquity":673099593120,"cash":130237352179,"totalDebt":77779787373},{"fiscalYear":2023,"statement":"연결","revenue":1134618152654,"operatingIncome":48293293917,"netIncome":61505451409,"controllingNetIncome":61505451409,"ebitda":80292033209,"fcff":37123603534,"cfo":101897917735,"capex":68513560483,"totalAssets":985337406245,"totalLiabilities":264347345321,"totalEquity":720990060924,"cash":176325346049,"totalDebt":4489030684},{"fiscalYear":2024,"statement":"연결","revenue":1152879626217,"operatingIncome":51478190517,"netIncome":61943248940,"controllingNetIncome":61943248940,"ebitda":82955757855,"fcff":-3004229281,"cfo":61130362792,"capex":64324441569,"totalAssets":1069586456407,"totalLiabilities":269393547021,"totalEquity":800192909386,"cash":161570195307,"totalDebt":2773187661},{"fiscalYear":2025,"statement":"연결","revenue":1200673221564,"operatingIncome":48439190745,"netIncome":46274514432,"controllingNetIncome":46274514432,"ebitda":83525509852,"fcff":39537330656,"cfo":88562956030,"capex":50170508168,"totalAssets":1138284616470,"totalLiabilities":293338443948,"totalEquity":844946172522,"cash":154163681371,"totalDebt":23849311007}],"quarterly":[{"stockCode":"043370","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":290645560781,"operatingIncome":9527326678,"netIncome":8765567626,"prevYearRevenue":278563269268,"prevYearOperatingIncome":11287124430,"prevYearNetIncome":6979525022,"source":"11014","updatedAt":"2026-08-26T22:23:47.868Z"},{"stockCode":"043370","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":294537614181,"operatingIncome":9054724414,"netIncome":16000283847,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:47.870Z"},{"stockCode":"043370","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":305202058945,"operatingIncome":13276639975,"netIncome":18269507142,"prevYearRevenue":299602275051,"prevYearOperatingIncome":17003939311,"prevYearNetIncome":15138047582,"source":"11013","updatedAt":"2026-08-26T22:23:47.386Z"},{"stockCode":"043370","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":316817781257,"operatingIncome":11381660303,"netIncome":14374783302,"prevYearRevenue":316543171999,"prevYearOperatingIncome":13508600790,"prevYearNetIncome":6370615377,"source":"11012","updatedAt":"2026-08-26T22:23:47.625Z"}]}