{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/043590","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"043590","name":"웰킵스하이텍","market":"KOSDAQ","sector":"반도체 제조업","lastPrice":1659,"marketCap":22509944079,"sharesOutstanding":13568381,"asOf":"2026-09-26T15:09:35.370Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.65,"psr":1.05,"evEbitda":null,"ev":34331027660,"fcff":-1357711122,"fcffYield":-0.0395,"roe":-0.0888,"revenueGrowth":{"y1":-0.2844,"y3":0.0072,"y5":-0.0475},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.928Z"},"price":{"high52w":2064.547,"low52w":855,"fromHigh":-0.1964,"returns":[{"label":"1개월","value":0.1441},{"label":"3개월","value":0.9069},{"label":"6개월","value":0.5987},{"label":"1년","value":0.6059},{"label":"3년","value":-0.3716},{"label":"5년","value":-0.7294}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":52357737450,"operatingIncome":-11703929120,"netIncome":-15405971413,"controllingNetIncome":-15405971413,"ebitda":-8599629857,"fcff":-7666324380,"cfo":-7944320809,"capex":51800000,"totalAssets":81688222775,"totalLiabilities":39782163688,"totalEquity":41906059087,"cash":7824844458,"totalDebt":53278184474},{"fiscalYear":2019,"statement":"연결","revenue":35255694065,"operatingIncome":-4647103711,"netIncome":-8857421982,"controllingNetIncome":-8857421982,"ebitda":184726919,"fcff":-3099664228,"cfo":-2098985936,"capex":2136360407,"totalAssets":25656802595,"totalLiabilities":11664661461,"totalEquity":13992141134,"cash":1420295465,"totalDebt":5431805364},{"fiscalYear":2020,"statement":"연결","revenue":27241419938,"operatingIncome":-2908111035,"netIncome":-3440341097,"controllingNetIncome":-3440341097,"ebitda":-1763425447,"fcff":-1829306095,"cfo":-1988912464,"capex":142094768,"totalAssets":21459772537,"totalLiabilities":7325423540,"totalEquity":14134348997,"cash":1603595649,"totalDebt":1511255136},{"fiscalYear":2021,"statement":"연결","revenue":33132709863,"operatingIncome":2062052139,"netIncome":6305886341,"controllingNetIncome":6305886341,"ebitda":2643851439,"fcff":-1213508160,"cfo":-99289382,"capex":1185907482,"totalAssets":33354014790,"totalLiabilities":4766494565,"totalEquity":28587520226,"cash":6939983647,"totalDebt":61539153},{"fiscalYear":2022,"statement":"연결","revenue":20896933146,"operatingIncome":-159772668,"netIncome":-739440279,"controllingNetIncome":-739440279,"ebitda":2245917681,"fcff":1848033960,"cfo":2776828324,"capex":928794364,"totalAssets":36429581717,"totalLiabilities":3015175596,"totalEquity":33414406121,"cash":4699765063,"totalDebt":32130532},{"fiscalYear":2023,"statement":"연결","revenue":20230592910,"operatingIncome":293147974,"netIncome":9122489288,"controllingNetIncome":9122489288,"ebitda":1260679487,"fcff":4159202767,"cfo":4551934967,"capex":393058763,"totalAssets":46082687599,"totalLiabilities":3438230692,"totalEquity":42644456907,"cash":8416824276,"totalDebt":49586574},{"fiscalYear":2024,"statement":"연결","revenue":29840103941,"operatingIncome":-9955365178,"netIncome":-9826749444,"controllingNetIncome":-9826749444,"ebitda":null,"fcff":-5864305062,"cfo":-3856844353,"capex":2034717614,"totalAssets":57796786445,"totalLiabilities":19695824562,"totalEquity":38100961883,"cash":14050937128,"totalDebt":12094783393},{"fiscalYear":2025,"statement":"연결","revenue":21353066604,"operatingIncome":-2101093803,"netIncome":-3237904381,"controllingNetIncome":-3237904381,"ebitda":-1869790731,"fcff":-1357711122,"cfo":-1836181125,"capex":597916884,"totalAssets":56409494545,"totalLiabilities":21558705801,"totalEquity":34850788744,"cash":302345982,"totalDebt":12123429563}],"quarterly":[{"stockCode":"043590","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":5238031892,"operatingIncome":-579708073,"netIncome":-361094444,"prevYearRevenue":5194272036,"prevYearOperatingIncome":-1841313838,"prevYearNetIncome":-1497919161,"source":"11014","updatedAt":"2026-08-26T22:34:48.206Z"},{"stockCode":"043590","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":4984821013,"operatingIncome":-913830745,"netIncome":-2613266995,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:48.220Z"},{"stockCode":"043590","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":4503797368,"operatingIncome":-436205404,"netIncome":-289650128,"prevYearRevenue":5512914221,"prevYearOperatingIncome":58259014,"prevYearNetIncome":645733925,"source":"11013","updatedAt":"2026-08-26T22:34:47.682Z"},{"stockCode":"043590","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":3894910439,"operatingIncome":-727869130,"netIncome":-704224516,"prevYearRevenue":5617299478,"prevYearOperatingIncome":-665813999,"prevYearNetIncome":-909276867,"source":"11012","updatedAt":"2026-08-26T22:34:47.925Z"}]}