{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/043710","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"043710","name":"코스리거글로벌","market":"KOSDAQ","sector":"기타 전문 도매업","lastPrice":3010,"marketCap":52110631020,"sharesOutstanding":17312502,"asOf":"2026-09-26T15:09:35.371Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.46,"psr":1.46,"evEbitda":null,"ev":195718167892,"fcff":-78390302447,"fcffYield":-0.4005,"roe":-0.2335,"revenueGrowth":{"y1":0.8443,"y3":0.5225,"y5":-0.0397},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.893Z"},"price":{"high52w":4800.0444,"low52w":2675,"fromHigh":-0.3729,"returns":[{"label":"1개월","value":-0.0115},{"label":"3개월","value":-0.193},{"label":"6개월","value":-0.2685},{"label":"1년","value":-0.3281},{"label":"3년","value":-0.1385},{"label":"5년","value":-0.5054}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":17510965475,"operatingIncome":-217603045,"netIncome":-3870468345,"controllingNetIncome":-3831262045,"ebitda":-150396270,"fcff":-2722145707,"cfo":-2358659776,"capex":363485931,"totalAssets":62807851958,"totalLiabilities":14960745886,"totalEquity":47847106072,"cash":7521639519,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":78368687890,"operatingIncome":-8741444848,"netIncome":-8037161938,"controllingNetIncome":-7114203039,"ebitda":null,"fcff":-17191531504,"cfo":-17561267031,"capex":45153000,"totalAssets":119147802873,"totalLiabilities":53341260542,"totalEquity":65806542331,"cash":12180935143,"totalDebt":23979002021},{"fiscalYear":2020,"statement":"연결","revenue":43685834616,"operatingIncome":-30106552827,"netIncome":-34164440108,"controllingNetIncome":-25030876650,"ebitda":null,"fcff":-8785291872,"cfo":-9832963610,"capex":209000278,"totalAssets":99427577516,"totalLiabilities":64852834253,"totalEquity":34574743263,"cash":8450558389,"totalDebt":43514374953},{"fiscalYear":2021,"statement":"연결","revenue":14873652754,"operatingIncome":2852079375,"netIncome":-7418052691,"controllingNetIncome":-5785272272,"ebitda":19180134458,"fcff":6967381691,"cfo":8983859430,"capex":2249330925,"totalAssets":38469810999,"totalLiabilities":12542460995,"totalEquity":25927350004,"cash":7430733270,"totalDebt":7438892340},{"fiscalYear":2022,"statement":"연결","revenue":10106936539,"operatingIncome":-6592229607,"netIncome":-6385332078,"controllingNetIncome":-6385332078,"ebitda":-4757277655,"fcff":-8580933649,"cfo":-8481799878,"capex":112242572,"totalAssets":38164369870,"totalLiabilities":8061184145,"totalEquity":30103185725,"cash":13521018682,"totalDebt":6411764356},{"fiscalYear":2023,"statement":"연결","revenue":22559469460,"operatingIncome":-7541411780,"netIncome":null,"controllingNetIncome":-3296462085,"ebitda":-7147006528,"fcff":-8374771800,"cfo":-6284036455,"capex":2090735345,"totalAssets":37389383155,"totalLiabilities":10477000564,"totalEquity":26912382591,"cash":2491351952,"totalDebt":7589283658},{"fiscalYear":2024,"statement":"연결","revenue":19340027240,"operatingIncome":-3346570134,"netIncome":5380854570,"controllingNetIncome":5381114823,"ebitda":null,"fcff":-216411290,"cfo":-296485317,"capex":7978540,"totalAssets":50230859238,"totalLiabilities":11100747241,"totalEquity":39130111997,"cash":2246841487,"totalDebt":7135011168},{"fiscalYear":2025,"statement":"연결","revenue":35668112160,"operatingIncome":-8331635222,"netIncome":-8741946880,"controllingNetIncome":-8740782548,"ebitda":-7819888821,"fcff":-78390302447,"cfo":-12902234865,"capex":66286664641,"totalAssets":226449975710,"totalLiabilities":187175503199,"totalEquity":39274472511,"cash":6933021318,"totalDebt":150540558190}],"quarterly":[{"stockCode":"043710","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":10560436691,"operatingIncome":-2027086269,"netIncome":-1992454117,"prevYearRevenue":5285337966,"prevYearOperatingIncome":-696796359,"prevYearNetIncome":-1269940558,"source":"11014","updatedAt":"2026-08-26T22:30:52.536Z"},{"stockCode":"043710","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":9719371777,"operatingIncome":-4199247095,"netIncome":-3791851642,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:52.539Z"},{"stockCode":"043710","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":39523892245,"operatingIncome":1545160010,"netIncome":-2892718074,"prevYearRevenue":4317671839,"prevYearOperatingIncome":-1046571342,"prevYearNetIncome":-1503123554,"source":"11013","updatedAt":"2026-08-26T22:30:52.010Z"},{"stockCode":"043710","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":42378316181,"operatingIncome":-600054600,"netIncome":-6278311047,"prevYearRevenue":9942629744,"prevYearOperatingIncome":-789158352,"prevYearNetIncome":-1454517567,"source":"11012","updatedAt":"2026-08-26T22:30:52.277Z"}]}