{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/043910","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"043910","name":"자연과환경","market":"KOSDAQ","sector":"시멘트, 석회, 플라스터 및 그 제품 제조업","lastPrice":3200,"marketCap":36285264000,"sharesOutstanding":11339145,"asOf":"2026-09-26T15:09:35.371Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.44,"psr":0.97,"evEbitda":null,"ev":36981957572,"fcff":-2345824805,"fcffYield":-0.0634,"roe":-0.0765,"revenueGrowth":{"y1":-0.0841,"y3":-0.2036,"y5":0.0506},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.784Z"},"price":{"high52w":5525.355,"low52w":2750,"fromHigh":-0.4209,"returns":[{"label":"1개월","value":-0.0831},{"label":"3개월","value":0.1248},{"label":"6개월","value":-0.2048},{"label":"1년","value":-0.42},{"label":"3년","value":-0.6504},{"label":"5년","value":-0.8095}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":24828280704,"operatingIncome":558504265,"netIncome":610711614,"controllingNetIncome":890333621,"ebitda":830452941,"fcff":-2269977249,"cfo":-1287184171,"capex":1317199357,"totalAssets":49568582045,"totalLiabilities":18434518455,"totalEquity":31134063590,"cash":5030210635,"totalDebt":10002270684},{"fiscalYear":2019,"statement":"연결","revenue":31709684554,"operatingIncome":813589628,"netIncome":-2682156559,"controllingNetIncome":-2416740598,"ebitda":null,"fcff":-1682171832,"cfo":1169045490,"capex":3254469684,"totalAssets":71998225326,"totalLiabilities":28059749215,"totalEquity":43938476111,"cash":15105941397,"totalDebt":12956004800},{"fiscalYear":2020,"statement":"연결","revenue":29148506289,"operatingIncome":-5543945644,"netIncome":-6386219855,"controllingNetIncome":-6136761270,"ebitda":-4361488151,"fcff":-10286625538,"cfo":-6701475737,"capex":3957496501,"totalAssets":72603615825,"totalLiabilities":33980485471,"totalEquity":38623130354,"cash":15979290164,"totalDebt":19138898454},{"fiscalYear":2021,"statement":"연결","revenue":55056210219,"operatingIncome":-6194677125,"netIncome":-11526318250,"controllingNetIncome":-11245045790,"ebitda":null,"fcff":-13537811440,"cfo":-2687254936,"capex":11246652621,"totalAssets":105002155728,"totalLiabilities":49798146908,"totalEquity":55204008820,"cash":4228412746,"totalDebt":19048351270},{"fiscalYear":2022,"statement":"연결","revenue":73865814434,"operatingIncome":463930257,"netIncome":103261808,"controllingNetIncome":425969116,"ebitda":2623417952,"fcff":-15859367454,"cfo":-5665624543,"capex":10852730618,"totalAssets":120514924048,"totalLiabilities":46377292958,"totalEquity":74137631090,"cash":8278393089,"totalDebt":9408372594},{"fiscalYear":2023,"statement":"연결","revenue":69712373567,"operatingIncome":4532296408,"netIncome":3980147171,"controllingNetIncome":4349940914,"ebitda":6800765990,"fcff":-485797654,"cfo":4204451838,"capex":5720822367,"totalAssets":127440124368,"totalLiabilities":49289614874,"totalEquity":78150509494,"cash":11808455770,"totalDebt":7380864229},{"fiscalYear":2024,"statement":"연결","revenue":40733432025,"operatingIncome":-2118667121,"netIncome":-3412890148,"controllingNetIncome":-3078727295,"ebitda":-14184808,"fcff":-13305357897,"cfo":-3948278057,"capex":10473588416,"totalAssets":142032820174,"totalLiabilities":47136178638,"totalEquity":94896641536,"cash":19820102908,"totalDebt":12684614424},{"fiscalYear":2025,"statement":"연결","revenue":37308755838,"operatingIncome":-3976303162,"netIncome":-6960160561,"controllingNetIncome":-6598392444,"ebitda":-1204770577,"fcff":-2345824805,"cfo":-3059591647,"capex":348530146,"totalAssets":132196462829,"totalLiabilities":44499268759,"totalEquity":87697194070,"cash":9123049873,"totalDebt":9819743445}],"quarterly":[{"stockCode":"043910","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":8703085388,"operatingIncome":-320885952,"netIncome":-820053259,"prevYearRevenue":5602322039,"prevYearOperatingIncome":-775625820,"prevYearNetIncome":-1288760514,"source":"11014","updatedAt":"2026-08-26T22:31:45.233Z"},{"stockCode":"043910","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":4986511243,"operatingIncome":-4065310106,"netIncome":-4422673590,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:45.236Z"},{"stockCode":"043910","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":8123857494,"operatingIncome":161398095,"netIncome":161551887,"prevYearRevenue":11129445057,"prevYearOperatingIncome":300140446,"prevYearNetIncome":-99703309,"source":"11013","updatedAt":"2026-08-26T22:31:44.707Z"},{"stockCode":"043910","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":9068562403,"operatingIncome":290403626,"netIncome":-336815840,"prevYearRevenue":12489714150,"prevYearOperatingIncome":119244987,"prevYearNetIncome":-1617730403,"source":"11012","updatedAt":"2026-08-26T22:31:44.951Z"}]}