{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/044180","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"044180","name":"KD","market":"KOSDAQ","sector":"건물 건설업","lastPrice":205,"marketCap":5477148795,"sharesOutstanding":26717799,"asOf":"2026-09-26T15:09:35.371Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.39,"psr":0.2,"evEbitda":null,"ev":39056860059,"fcff":-9570919727,"fcffYield":-0.2451,"roe":-0.9555,"revenueGrowth":{"y1":-0.8237,"y3":-0.3548,"y5":0.0533},"operatingIncomeGrowth":{"y1":-2.4607,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.011Z"},"price":{"high52w":755,"low52w":205,"fromHigh":-0.7285,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0},{"label":"6개월","value":0},{"label":"1년","value":-0.7211},{"label":"3년","value":-0.7092},{"label":"5년","value":-0.9012}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":41425211029,"operatingIncome":-9636961892,"netIncome":-17026824667,"controllingNetIncome":-16431221366,"ebitda":null,"fcff":-3865202531,"cfo":-4988411007,"capex":827174537,"totalAssets":148470846950,"totalLiabilities":125560732307,"totalEquity":22910114643,"cash":5447141495,"totalDebt":39127804073},{"fiscalYear":2019,"statement":"연결","revenue":84340033510,"operatingIncome":5348973307,"netIncome":9251211968,"controllingNetIncome":9492450891,"ebitda":10827498585,"fcff":-4402721758,"cfo":-2574414152,"capex":3363458101,"totalAssets":138272304936,"totalLiabilities":105526261155,"totalEquity":32746043781,"cash":4894865339,"totalDebt":55203085456},{"fiscalYear":2020,"statement":"연결","revenue":21430920484,"operatingIncome":-8229915505,"netIncome":-5679930896,"controllingNetIncome":-5306576866,"ebitda":null,"fcff":-49921502957,"cfo":-47615581181,"capex":5192819384,"totalAssets":148381204902,"totalLiabilities":119566802311,"totalEquity":28814402591,"cash":2622069825,"totalDebt":61626120974},{"fiscalYear":2021,"statement":"연결","revenue":19927877859,"operatingIncome":-11569032637,"netIncome":-14564982275,"controllingNetIncome":-11713573429,"ebitda":null,"fcff":-31104798619,"cfo":-30991980103,"capex":758306087,"totalAssets":205116392149,"totalLiabilities":165907921007,"totalEquity":39208471142,"cash":975001649,"totalDebt":101090580442},{"fiscalYear":2022,"statement":"연결","revenue":103479533792,"operatingIncome":-2429370395,"netIncome":-2857939588,"controllingNetIncome":-2833210958,"ebitda":10117980687,"fcff":-41978366579,"cfo":-42080896934,"capex":1621636881,"totalAssets":293658961770,"totalLiabilities":257283701586,"totalEquity":36375260184,"cash":4047729005,"totalDebt":166587308259},{"fiscalYear":2023,"statement":"연결","revenue":179411227278,"operatingIncome":4402139918,"netIncome":-3768463583,"controllingNetIncome":null,"ebitda":5475277356,"fcff":-13715865045,"cfo":-15628060667,"capex":561803730,"totalAssets":294765567665,"totalLiabilities":262208274597,"totalEquity":32557293068,"cash":350739551,"totalDebt":101368323613},{"fiscalYear":2024,"statement":"연결","revenue":157635399233,"operatingIncome":2921575940,"netIncome":4522529746,"controllingNetIncome":null,"ebitda":null,"fcff":93110084519,"cfo":90841646345,"capex":105926560,"totalAssets":311672452190,"totalLiabilities":272225371109,"totalEquity":39447081081,"cash":1099216411,"totalDebt":121719111247},{"fiscalYear":2025,"statement":"연결","revenue":27787097614,"operatingIncome":-4267410006,"netIncome":-25587129332,"controllingNetIncome":-25587129332,"ebitda":-1482285234,"fcff":-9570919727,"cfo":-11701200606,"capex":86660794,"totalAssets":302089443402,"totalLiabilities":287980118906,"totalEquity":14109324496,"cash":414023435,"totalDebt":33993734699}],"quarterly":[{"stockCode":"044180","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":3641638691,"operatingIncome":-1931312939,"netIncome":-2684270349,"prevYearRevenue":27133386772,"prevYearOperatingIncome":-2378301142,"prevYearNetIncome":-4231368050,"source":"11014","updatedAt":"2026-08-26T22:36:11.051Z"},{"stockCode":"044180","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":6438585925,"operatingIncome":140882542,"netIncome":-18540329748,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:36:11.056Z"},{"stockCode":"044180","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":45916414321,"operatingIncome":6003584834,"netIncome":5378548873,"prevYearRevenue":10685947183,"prevYearOperatingIncome":222090401,"prevYearNetIncome":-2267518395,"source":"11013","updatedAt":"2026-08-26T22:36:10.527Z"},{"stockCode":"044180","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":8076588963,"operatingIncome":-277757569,"netIncome":-14494164012,"prevYearRevenue":7020925815,"prevYearOperatingIncome":-2699070010,"prevYearNetIncome":-2095010840,"source":"11012","updatedAt":"2026-08-26T22:36:10.768Z"}]}